NSB UTVIKLING AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

−34,83 %

Current Ratio

61,88

Debt-to-Equity Ratio

91,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−62 000	−18 000	−30 000	−6 000
Total Assets	16 708 000	16 099 000	15 705 000	15 312 000
Total Equity	178 000	240 000	258 000	288 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	499 000	431 000	30 000	7 000
Operating Profit	−62 000	−18 000	−30 000	−7 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−62 000	−18 000	−30 000	−6 000
Tax	0	0	0	0
Net Income	−62 000	−18 000	−30 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 708 000	16 099 000	15 705 000	15 312 000
Total Assets	16 708 000	16 099 000	15 705 000	15 312 000
Total Retained Equity	−116 000	−54 000	−36 000	−6 000
Total Equity	178 000	240 000	258 000	288 000
Total Long-Term Debt	16 259 000	15 859 000	15 447 000	15 012 000
Total Current Debt	270 000	0	0	13 000
Total Equity and Debt	16 708 000	16 099 000	15 705 000	15 312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	447 000	429 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	499 000	431 000	30 000	7 000
Operating Profit	−62 000	−18 000	−30 000	−7 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−62 000	−18 000	−30 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	16 306 000	15 869 000	15 456 000	15 021 000
Total Investments	0	0	0	0
Cash, Bank	0	231 000	249 000	279 000
Total Current Assets	16 708 000	16 099 000	15 705 000	15 312 000
Total Assets	16 708 000	16 099 000	15 705 000	15 312 000
Total Equity	178 000	240 000	258 000	288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 259 000	15 859 000	15 447 000	15 012 000
Creditors	13 000	0	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	270 000	0	0	13 000
Total Equity and Debt	16 708 000	16 099 000	15 705 000	15 312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,83 %	−7,5 %	−11,63 %	−2,08 %
Debt-to-Equity Ratio	91,34	66,08	59,87	52,13
Operating Profit Margin	-	-	-	-
Current Ratio	61,88	-	-	1 177,85
Quick Ratio	−1,04	−1,01	−1,02	−1,02
Equity Ratio	0,01	0,01	0,02	0,02
Gross Profit Margin	-	-	-	-