GLEDING UNITED AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

14,24 %

Current Ratio

3,24

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 012 000	3 659 000	2 941 000	3 685 000
Net Income	198 000	−393 000	335 000	1 358 000
Total Assets	3 113 000	3 467 000	2 195 000	2 283 000
Total Equity	1 390 000	1 192 000	1 723 000	1 388 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 012 000	3 659 000	2 941 000	3 685 000
Expenditure	2 767 000	4 057 000	2 504 000	1 942 000
Operating Profit	245 000	−398 000	437 000	1 742 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	48 000	20 000	4 000	0
Financial Balance	−46 000	−19 000	−3 000	1 000
Earnings Before Tax	198 000	−418 000	434 000	1 743 000
Tax	0	−24 000	99 000	384 000
Net Income	198 000	−393 000	335 000	1 358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 213 000	552 000	465 000	592 000
Total Current Assets	1 900 000	2 915 000	1 730 000	1 691 000
Total Assets	3 113 000	3 467 000	2 195 000	2 283 000
Total Retained Equity	1 360 000	1 162 000	1 693 000	1 358 000
Total Equity	1 390 000	1 192 000	1 723 000	1 388 000
Total Long-Term Debt	1 137 000	1 500 000	24 000	22 000
Total Current Debt	586 000	775 000	448 000	873 000
Total Equity and Debt	3 113 000	3 467 000	2 195 000	2 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 011 000	3 659 000	2 935 000	3 685 000
Other Income	1 000	0	5 000	0
Revenue	3 012 000	3 659 000	2 941 000	3 685 000
Cost of Goods Sold	270 000	556 000	551 000	353 000
Salary Costs	1 458 000	2 086 000	1 228 000	770 000
Depreciation	209 000	130 000	127 000	41 000
Impairment	0	0	0	0
Expenditure	2 767 000	4 057 000	2 504 000	1 942 000
Operating Profit	245 000	−398 000	437 000	1 742 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	48 000	20 000	4 000	0
Financial Balance	−46 000	−19 000	−3 000	1 000
Dividends	0	138 000	0	0
Net Income	198 000	−393 000	335 000	1 358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 193 000	542 000	451 000	574 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	11 000	14 000	18 000
Total Tangible Assets	19 000	11 000	14 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 213 000	552 000	465 000	592 000
Stock	259 000	218 000	220 000	170 000
Total Investments	0	0	0	0
Cash, Bank	1 334 000	2 378 000	1 144 000	1 260 000
Total Current Assets	1 900 000	2 915 000	1 730 000	1 691 000
Total Assets	3 113 000	3 467 000	2 195 000	2 283 000
Total Equity	1 390 000	1 192 000	1 723 000	1 388 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 137 000	1 500 000	24 000	22 000
Creditors	326 000	386 000	128 000	160 000
Unpaid Taxes	87 000	190 000	103 000	64 000
Dividends	0	138 000	0	0
Other Current Debt	172 000	199 000	121 000	287 000
Total Current Debt	586 000	775 000	448 000	873 000
Total Equity and Debt	3 113 000	3 467 000	2 195 000	2 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,24 %	−32,97 %	19,44 %	97,84 %
Debt-to-Equity Ratio	0,82	1,26	0,01	0,02
Operating Profit Margin	8,13 %	−10,88 %	14,86 %	47,27 %
Current Ratio	3,24	3,76	3,86	1,94
Quick Ratio	5,81	5,23	7,59	2,41
Equity Ratio	0,45	0,34	0,78	0,61
Gross Profit Margin	91,04 %	84,8 %	81,26 %	90,42 %