ELEKTROVEGEN 2 AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

6,66 %

Current Ratio

0,18

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 216 000	912 000	952 000	1 212 000
Net Income	469 000	459 000	457 000	548 000
Total Assets	8 928 000	7 985 000	7 495 000	6 853 000
Total Equity	7 039 000	6 911 000	6 932 000	6 607 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 216 000	912 000	952 000	1 212 000
Expenditure	671 000	343 000	379 000	502 000
Operating Profit	545 000	569 000	573 000	711 000
Financial Income	57 000	20 000	13 000	0
Financial Costs	1 000	0	0	2 000
Financial Balance	56 000	20 000	13 000	−2 000
Earnings Before Tax	601 000	588 000	585 000	709 000
Tax	132 000	129 000	129 000	161 000
Net Income	469 000	459 000	457 000	548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 634 000	7 461 000	6 454 000	5 811 000
Total Current Assets	294 000	524 000	1 041 000	1 042 000
Total Assets	8 928 000	7 985 000	7 495 000	6 853 000
Total Retained Equity	980 000	851 000	873 000	548 000
Total Equity	7 039 000	6 911 000	6 932 000	6 607 000
Total Long-Term Debt	285 000	277 000	253 000	191 000
Total Current Debt	1 603 000	797 000	309 000	55 000
Total Equity and Debt	8 928 000	7 985 000	7 495 000	6 853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 216 000	912 000	952 000	1 212 000
Revenue	1 216 000	912 000	952 000	1 212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	201 000	200 000	200 000	200 000
Impairment	0	0	0	0
Expenditure	671 000	343 000	379 000	502 000
Operating Profit	545 000	569 000	573 000	711 000
Financial Income	57 000	20 000	13 000	0
Financial Costs	1 000	0	0	2 000
Financial Balance	56 000	20 000	13 000	−2 000
Dividends	0	0	0	0
Net Income	469 000	459 000	457 000	548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 759 000	5 411 000	5 611 000	5 811 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 759 000	5 411 000	5 611 000	5 811 000
Total Fiancial Fixed Assets	2 875 000	2 050 000	843 000	0
Total Fixed Assets	8 634 000	7 461 000	6 454 000	5 811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	51 000	81 000	4 000
Total Current Assets	294 000	524 000	1 041 000	1 042 000
Total Assets	8 928 000	7 985 000	7 495 000	6 853 000
Total Equity	7 039 000	6 911 000	6 932 000	6 607 000
Short-Term Group Debt	691 000	616 000	0	0
Total Long-Term Debt	285 000	277 000	253 000	191 000
Creditors	825 000	170 000	89 000	21 000
Unpaid Taxes	0	0	159 000	0
Dividends	0	0	0	0
Other Current Debt	55 000	11 000	61 000	34 000
Total Current Debt	1 603 000	797 000	309 000	55 000
Total Equity and Debt	8 928 000	7 985 000	7 495 000	6 853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,66 %	6,64 %	6,59 %	8,29 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,03
Operating Profit Margin	44,82 %	62,39 %	60,19 %	58,66 %
Current Ratio	0,18	0,66	3,37	18,95
Quick Ratio	0,18	0,66	3,37	18,95
Equity Ratio	0,79	0,87	0,92	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %