KRONBERGET EIENDOMSSERVICE AS

6763 HORNINDAL

Finances

Share Ownership

Return on Equity

270 %

Current Ratio

1,51

Debt-to-Equity Ratio

13,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	677 000	354 000	521 000	374 000
Net Income	27 000	−65 000	4 000	14 000
Total Assets	357 000	110 000	63 000	89 000
Total Equity	10 000	−17 000	48 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	677 000	354 000	521 000	374 000
Expenditure	641 000	438 000	514 000	358 000
Operating Profit	35 000	−83 000	7 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	35 000	−84 000	6 000	16 000
Tax	8 000	−18 000	1 000	2 000
Net Income	27 000	−65 000	4 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	61 000	11 000	17 000
Total Current Assets	319 000	49 000	52 000	72 000
Total Assets	357 000	110 000	63 000	89 000
Total Retained Equity	−20 000	−47 000	18 000	14 000
Total Equity	10 000	−17 000	48 000	44 000
Total Long-Term Debt	136 000	126 000	0	0
Total Current Debt	211 000	2 000	15 000	45 000
Total Equity and Debt	357 000	110 000	63 000	89 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	677 000	354 000	521 000	374 000
Other Income	0	0	0	0
Revenue	677 000	354 000	521 000	374 000
Cost of Goods Sold	204 000	99 000	241 000	108 000
Salary Costs	52 000	0	0	0
Depreciation	15 000	17 000	7 000	3 000
Impairment	0	0	0	0
Expenditure	641 000	438 000	514 000	358 000
Operating Profit	35 000	−83 000	7 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	27 000	−65 000	4 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	19 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	42 000	10 000	17 000
Total Tangible Assets	27 000	42 000	10 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	61 000	11 000	17 000
Stock	8 000	1 000	1 000	1 000
Total Investments	0	0	0	0
Cash, Bank	295 000	39 000	51 000	60 000
Total Current Assets	319 000	49 000	52 000	72 000
Total Assets	357 000	110 000	63 000	89 000
Total Equity	10 000	−17 000	48 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	136 000	126 000	0	0
Creditors	0	0	−8 000	27 000
Unpaid Taxes	45 000	2 000	6 000	0
Dividends	0	0	0	0
Other Current Debt	167 000	0	16 000	16 000
Total Current Debt	211 000	2 000	15 000	45 000
Total Equity and Debt	357 000	110 000	63 000	89 000

Financial indicators	2022	2021	2020	2019
Return on Equity	270 %	382,35 %	8,33 %	31,82 %
Debt-to-Equity Ratio	13,6	−7,41	0	0
Operating Profit Margin	5,17 %	−23,45 %	1,34 %	4,28 %
Current Ratio	1,51	24,5	3,47	1,6
Quick Ratio	1,57	49	3,71	1,64
Equity Ratio	0,03	−0,15	0,76	0,49
Gross Profit Margin	69,87 %	72,03 %	53,74 %	71,12 %