company

OASE MEDIA AS

0277 OSLO

Finances

Share Ownership

Return on Equity

21,88 %

Current Ratio

1,66

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 358 000	2 350 000	1 515 000	1 166 000
Net Income	63 000	72 000	116 000	12 000
Total Assets	706 000	621 000	431 000	200 000
Total Equity	288 000	225 000	152 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 358 000	2 350 000	1 515 000	1 166 000
Expenditure	2 273 000	2 246 000	1 381 000	1 150 000
Operating Profit	83 000	103 000	135 000	16 000
Financial Income	0	0	17 000	0
Financial Costs	4 000	3 000	3 000	1 000
Financial Balance	−4 000	−3 000	14 000	−1 000
Earnings Before Tax	79 000	100 000	149 000	15 000
Tax	16 000	28 000	33 000	3 000
Net Income	63 000	72 000	116 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	21 000	0	0
Total Current Assets	689 000	599 000	431 000	200 000
Total Assets	706 000	621 000	431 000	200 000
Total Retained Equity	264 000	200 000	128 000	12 000
Total Equity	288 000	225 000	152 000	42 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	416 000	396 000	279 000	158 000
Total Equity and Debt	706 000	621 000	431 000	200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 358 000	2 350 000	1 515 000	1 166 000
Other Income	0	0	0	0
Revenue	2 358 000	2 350 000	1 515 000	1 166 000
Cost of Goods Sold	38 000	131 000	38 000	87 000
Salary Costs	1 714 000	1 460 000	866 000	605 000
Depreciation	4 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	2 273 000	2 246 000	1 381 000	1 150 000
Operating Profit	83 000	103 000	135 000	16 000
Financial Income	0	0	17 000	0
Financial Costs	4 000	3 000	3 000	1 000
Financial Balance	−4 000	−3 000	14 000	−1 000
Dividends	0	0	0	0
Net Income	63 000	72 000	116 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	21 000	0	0
Total Tangible Assets	17 000	21 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	21 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	105 000	295 000	35 000
Total Current Assets	689 000	599 000	431 000	200 000
Total Assets	706 000	621 000	431 000	200 000
Total Equity	288 000	225 000	152 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	7 000	0	1 000	5 000
Unpaid Taxes	253 000	243 000	160 000	101 000
Dividends	0	0	0	0
Other Current Debt	142 000	126 000	85 000	48 000
Total Current Debt	416 000	396 000	279 000	158 000
Total Equity and Debt	706 000	621 000	431 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,88 %	32 %	76,32 %	28,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,52 %	4,38 %	8,91 %	1,37 %
Current Ratio	1,66	1,51	1,54	1,27
Quick Ratio	1,66	1,51	1,54	1,27
Equity Ratio	0,41	0,36	0,35	0,21
Gross Profit Margin	98,39 %	94,43 %	97,49 %	92,54 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English