KNUTSEN TAKST AS

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

127,14 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 598 000	2 779 000	2 587 000	1 581 000
Net Income	787 000	962 000	870 000	406 000
Total Assets	1 792 000	1 802 000	1 529 000	766 000
Total Equity	619 000	482 000	320 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 598 000	2 779 000	2 587 000	1 581 000
Expenditure	1 591 000	1 550 000	1 476 000	1 065 000
Operating Profit	1 006 000	1 229 000	1 112 000	516 000
Financial Income	3 000	5 000	6 000	3 000
Financial Costs	1 000	0	1 000	0
Financial Balance	2 000	5 000	5 000	3 000
Earnings Before Tax	1 008 000	1 233 000	1 117 000	519 000
Tax	222 000	271 000	248 000	113 000
Net Income	787 000	962 000	870 000	406 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 792 000	1 802 000	1 529 000	766 000
Total Assets	1 792 000	1 802 000	1 529 000	766 000
Total Retained Equity	569 000	432 000	270 000	101 000
Total Equity	619 000	482 000	320 000	151 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 174 000	1 320 000	1 209 000	616 000
Total Equity and Debt	1 792 000	1 802 000	1 529 000	766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 598 000	2 779 000	2 587 000	1 581 000
Other Income	0	0	0	0
Revenue	2 598 000	2 779 000	2 587 000	1 581 000
Cost of Goods Sold	9 000	0	0	0
Salary Costs	1 077 000	1 141 000	1 164 000	795 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 591 000	1 550 000	1 476 000	1 065 000
Operating Profit	1 006 000	1 229 000	1 112 000	516 000
Financial Income	3 000	5 000	6 000	3 000
Financial Costs	1 000	0	1 000	0
Financial Balance	2 000	5 000	5 000	3 000
Dividends	650 000	800 000	700 000	300 000
Net Income	787 000	962 000	870 000	406 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 605 000	1 631 000	1 410 000	679 000
Total Current Assets	1 792 000	1 802 000	1 529 000	766 000
Total Assets	1 792 000	1 802 000	1 529 000	766 000
Total Equity	619 000	482 000	320 000	151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	3 000	6 000	10 000
Unpaid Taxes	132 000	124 000	134 000	105 000
Dividends	650 000	800 000	700 000	300 000
Other Current Debt	122 000	122 000	122 000	88 000
Total Current Debt	1 174 000	1 320 000	1 209 000	616 000
Total Equity and Debt	1 792 000	1 802 000	1 529 000	766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	127,14 %	199,59 %	271,88 %	268,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,72 %	44,22 %	42,98 %	32,64 %
Current Ratio	1,53	1,37	1,26	1,24
Quick Ratio	1,53	1,37	1,26	1,24
Equity Ratio	0,35	0,27	0,21	0,2
Gross Profit Margin	99,65 %	100 %	100 %	100 %