HEIAN 2 AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−3,92 %

Current Ratio

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−40 000	−32 000	252 000	−153 000
Total Assets	2 478 000	2 426 000	7 169 000	7 068 000
Total Equity	1 021 000	1 021 000	1 021 000	5 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	39 000	47 000	208 000
Operating Profit	−44 000	−39 000	−47 000	−208 000
Financial Income	34 000	28 000	400 000	40 000
Financial Costs	42 000	29 000	17 000	28 000
Financial Balance	−8 000	−1 000	383 000	12 000
Earnings Before Tax	−52 000	−41 000	335 000	−196 000
Tax	−11 000	−9 000	83 000	−43 000
Net Income	−40 000	−32 000	252 000	−153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 418 000	2 384 000	6 783 000	6 816 000
Total Current Assets	60 000	42 000	386 000	252 000
Total Assets	2 478 000	2 426 000	7 169 000	7 068 000
Total Retained Equity	0	0	0	621 000
Total Equity	1 021 000	1 021 000	1 021 000	5 869 000
Total Long-Term Debt	1 454 000	1 402 000	965 000	198 000
Total Current Debt	3 000	3 000	5 183 000	1 001 000
Total Equity and Debt	2 478 000	2 426 000	7 169 000	7 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	39 000	47 000	208 000
Operating Profit	−44 000	−39 000	−47 000	−208 000
Financial Income	34 000	28 000	400 000	40 000
Financial Costs	42 000	29 000	17 000	28 000
Financial Balance	−8 000	−1 000	383 000	12 000
Dividends	0	0	4 804 000	0
Net Income	−40 000	−32 000	252 000	−153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 236 000	1 236 000	1 236 000	1 236 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 236 000	1 236 000	1 236 000	1 236 000
Total Fiancial Fixed Assets	1 183 000	1 148 000	5 547 000	5 580 000
Total Fixed Assets	2 418 000	2 384 000	6 783 000	6 816 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	1 000	9 000	1 000
Total Current Assets	60 000	42 000	386 000	252 000
Total Assets	2 478 000	2 426 000	7 169 000	7 068 000
Total Equity	1 021 000	1 021 000	1 021 000	5 869 000
Short-Term Group Debt	0	0	379 000	0
Total Long-Term Debt	1 454 000	1 402 000	965 000	198 000
Creditors	3 000	3 000	0	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	4 804 000	0
Other Current Debt	0	0	0	988 000
Total Current Debt	3 000	3 000	5 183 000	1 001 000
Total Equity and Debt	2 478 000	2 426 000	7 169 000	7 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,92 %	−3,13 %	24,68 %	−2,61 %
Debt-to-Equity Ratio	1,42	1,37	0,95	0,03
Operating Profit Margin	-	-	-	-
Current Ratio	20	14	0,07	0,25
Quick Ratio	20	14	0,07	0,25
Equity Ratio	0,41	0,42	0,14	0,83
Gross Profit Margin	-	-	-	-