company

SAMEIET FOLLDALSHEIA 29-31

5059 BERGEN

Finances

Share Ownership

Return on Equity

77,28 %

Current Ratio

13,55

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 296 000	678 000	588 000	477 000
Net Income	534 000	93 000	−98 000	162 000
Total Assets	745 000	199 000	101 000	208 000
Total Equity	691 000	157 000	64 000	162 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 296 000	678 000	588 000	477 000
Expenditure	766 000	585 000	686 000	316 000
Operating Profit	530 000	93 000	−98 000	162 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Earnings Before Tax	534 000	93 000	−98 000	162 000
Tax	0	0	0	0
Net Income	534 000	93 000	−98 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	745 000	199 000	101 000	208 000
Total Assets	745 000	199 000	101 000	208 000
Total Retained Equity	691 000	157 000	64 000	162 000
Total Equity	691 000	157 000	64 000	162 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 000	42 000	37 000	46 000
Total Equity and Debt	745 000	199 000	101 000	208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 296 000	678 000	588 000	477 000
Revenue	1 296 000	678 000	588 000	477 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	43 000	40 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	766 000	585 000	686 000	316 000
Operating Profit	530 000	93 000	−98 000	162 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Dividends	0	0	0	0
Net Income	534 000	93 000	−98 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	698 000	174 000	48 000	128 000
Total Current Assets	745 000	199 000	101 000	208 000
Total Assets	745 000	199 000	101 000	208 000
Total Equity	691 000	157 000	64 000	162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	20 000	36 000	40 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	22 000	2 000	6 000
Total Current Debt	55 000	42 000	37 000	46 000
Total Equity and Debt	745 000	199 000	101 000	208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,28 %	59,24 %	−153,13 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,9 %	13,72 %	−16,67 %	33,96 %
Current Ratio	13,55	4,74	2,73	4,52
Quick Ratio	13,55	4,74	2,73	4,52
Equity Ratio	0,93	0,79	0,63	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English