HNP 7 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

90,23 %

Current Ratio

7,78

Debt-to-Equity Ratio

7,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 838 000	1 654 000	969 000	2 527 000
Net Income	748 000	1 086 000	410 000	1 741 000
Total Assets	7 599 000	4 338 000	5 106 000	4 834 000
Total Equity	829 000	81 000	341 000	341 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 838 000	1 654 000	969 000	2 527 000
Expenditure	723 000	266 000	446 000	296 000
Operating Profit	1 115 000	1 388 000	522 000	2 232 000
Financial Income	29 000	5 000	4 000	0
Financial Costs	185 000	0	0	0
Financial Balance	−156 000	5 000	4 000	0
Earnings Before Tax	959 000	1 393 000	526 000	2 232 000
Tax	211 000	306 000	116 000	491 000
Net Income	748 000	1 086 000	410 000	1 741 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 499 000	3 894 000	0	0
Total Current Assets	2 100 000	444 000	5 106 000	4 834 000
Total Assets	7 599 000	4 338 000	5 106 000	4 834 000
Total Retained Equity	795 000	47 000	47 000	47 000
Total Equity	829 000	81 000	341 000	341 000
Total Long-Term Debt	6 500 000	0	0	0
Total Current Debt	270 000	4 256 000	4 765 000	4 493 000
Total Equity and Debt	7 599 000	4 338 000	5 106 000	4 834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 838 000	1 654 000	969 000	2 527 000
Revenue	1 838 000	1 654 000	969 000	2 527 000
Cost of Goods Sold	252 000	136 000	26 000	201 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	723 000	266 000	446 000	296 000
Operating Profit	1 115 000	1 388 000	522 000	2 232 000
Financial Income	29 000	5 000	4 000	0
Financial Costs	185 000	0	0	0
Financial Balance	−156 000	5 000	4 000	0
Dividends	0	0	0	0
Net Income	748 000	1 086 000	410 000	1 741 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 329 000	3 894 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 329 000	3 894 000	0	0
Total Fiancial Fixed Assets	1 170 000	0	0	0
Total Fixed Assets	5 499 000	3 894 000	0	0
Stock	0	0	3 311 000	935 000
Total Investments	0	0	0	0
Cash, Bank	2 037 000	354 000	49 000	18 000
Total Current Assets	2 100 000	444 000	5 106 000	4 834 000
Total Assets	7 599 000	4 338 000	5 106 000	4 834 000
Total Equity	829 000	81 000	341 000	341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 500 000	0	0	0
Creditors	38 000	43 000	74 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	4 213 000	4 692 000	4 466 000
Total Current Debt	270 000	4 256 000	4 765 000	4 493 000
Total Equity and Debt	7 599 000	4 338 000	5 106 000	4 834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,23 %	1 340,74 %	120,23 %	510,56 %
Debt-to-Equity Ratio	7,84	0	0	0
Operating Profit Margin	60,66 %	83,92 %	53,87 %	88,33 %
Current Ratio	7,78	0,1	1,07	1,08
Quick Ratio	7,78	0,1	3,51	1,36
Equity Ratio	0,11	0,02	0,07	0,07
Gross Profit Margin	86,29 %	91,78 %	97,32 %	92,05 %