EIDSVÅG PROPERTY AS

6750 STADLANDET

Finances

Share Ownership

Return on Equity

17,39 %

Current Ratio

74,72

Debt-to-Equity Ratio

−6,71

Key figures (NOK)	2021	2020	2019
Revenue	120 000	20 000	120 000
Net Income	−483 000	−760 000	84 000
Total Assets	16 002 000	6 216 000	15 976 000
Total Equity	−2 777 000	−657 000	103 000

Income (NOK)	2021	2020	2019
Revenue	120 000	20 000	120 000
Expenditure	548 000	9 000	15 000
Operating Profit	−428 000	11 000	105 000
Financial Income	0	0	0
Financial Costs	86 000	1 013 000	0
Financial Balance	−86 000	−1 013 000	0
Earnings Before Tax	−513 000	−1 001 000	105 000
Tax	−30 000	−241 000	21 000
Net Income	−483 000	−760 000	84 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	5 915 000	6 026 000	15 826 000
Total Current Assets	10 087 000	191 000	150 000
Total Assets	16 002 000	6 216 000	15 976 000
Total Retained Equity	−2 807 000	−687 000	73 000
Total Equity	−2 777 000	−657 000	103 000
Total Long-Term Debt	18 644 000	6 862 000	15 826 000
Total Current Debt	135 000	12 000	47 000
Total Equity and Debt	16 002 000	6 216 000	15 976 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	120 000	20 000	120 000
Revenue	120 000	20 000	120 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	548 000	9 000	15 000
Operating Profit	−428 000	11 000	105 000
Financial Income	0	0	0
Financial Costs	86 000	1 013 000	0
Financial Balance	−86 000	−1 013 000	0
Dividends	0	0	0
Net Income	−483 000	−760 000	84 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	789 000	200 000	0
Real Eastate	5 126 000	5 126 000	5 126 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	5 126 000	5 126 000	5 126 000
Total Fiancial Fixed Assets	0	700 000	10 700 000
Total Fixed Assets	5 915 000	6 026 000	15 826 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	42 000	0	0
Total Current Assets	10 087 000	191 000	150 000
Total Assets	16 002 000	6 216 000	15 976 000
Total Equity	−2 777 000	−657 000	103 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	18 644 000	6 862 000	15 826 000
Creditors	135 000	1 000	15 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	11 000	11 000
Total Current Debt	135 000	12 000	47 000
Total Equity and Debt	16 002 000	6 216 000	15 976 000

Financial indicators	2021	2020	2019
Return on Equity	17,39 %	115,68 %	81,55 %
Debt-to-Equity Ratio	−6,71	−10,44	153,65
Operating Profit Margin	−356,67 %	55 %	87,5 %
Current Ratio	74,72	15,92	3,19
Quick Ratio	74,72	15,92	3,19
Equity Ratio	−0,17	−0,11	0,01
Gross Profit Margin	100 %	100 %	100 %