BLISS COACHING & CONSULTING AS

3140 NØTTERØY

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	633 000	630 000	563 000	360 000
Net Income	0	3 000	7 000	−2 000
Total Assets	112 000	86 000	79 000	45 000
Total Equity	33 000	33 000	30 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	633 000	630 000	563 000	360 000
Expenditure	628 000	624 000	506 000	362 000
Operating Profit	5 000	6 000	11 000	−2 000
Financial Income	0	1 000	0	1 000
Financial Costs	5 000	2 000	0	1 000
Financial Balance	−5 000	−1 000	0	0
Earnings Before Tax	1 000	4 000	11 000	−2 000
Tax	0	1 000	4 000	0
Net Income	0	3 000	7 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	112 000	86 000	79 000	45 000
Total Assets	112 000	86 000	79 000	45 000
Total Retained Equity	9 000	9 000	5 000	−2 000
Total Equity	33 000	33 000	30 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	53 000	49 000	22 000
Total Equity and Debt	112 000	86 000	79 000	45 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	633 000	630 000	563 000	356 000
Other Income	0	0	0	4 000
Revenue	633 000	630 000	563 000	360 000
Cost of Goods Sold	21 000	12 000	0	0
Salary Costs	429 000	347 000	329 000	195 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	628 000	624 000	506 000	362 000
Operating Profit	5 000	6 000	11 000	−2 000
Financial Income	0	1 000	0	1 000
Financial Costs	5 000	2 000	0	1 000
Financial Balance	−5 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	0	3 000	7 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	83 000	67 000	24 000
Total Current Assets	112 000	86 000	79 000	45 000
Total Assets	112 000	86 000	79 000	45 000
Total Equity	33 000	33 000	30 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	3 000	1 000	0
Unpaid Taxes	27 000	17 000	14 000	4 000
Dividends	0	0	0	0
Other Current Debt	45 000	32 000	30 000	18 000
Total Current Debt	79 000	53 000	49 000	22 000
Total Equity and Debt	112 000	86 000	79 000	45 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	9,09 %	23,33 %	−8,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,79 %	0,95 %	1,95 %	−0,56 %
Current Ratio	1,42	1,62	1,61	2,05
Quick Ratio	1,42	1,62	1,61	2,05
Equity Ratio	0,29	0,38	0,38	0,51
Gross Profit Margin	96,68 %	98,1 %	100 %	100 %