TEB BYGG AS

1816 SKIPTVET

Finances

Share Ownership

Return on Equity

17,24 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	622 000	615 000	604 000
Net Income	15 000	−19 000	24 000	36 000
Total Assets	88 000	299 000	165 000	139 000
Total Equity	87 000	72 000	84 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	622 000	615 000	604 000
Expenditure	27 000	640 000	584 000	559 000
Operating Profit	15 000	−17 000	31 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	15 000	−19 000	30 000	45 000
Tax	0	0	7 000	9 000
Net Income	15 000	−19 000	24 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	88 000	299 000	165 000	139 000
Total Assets	88 000	299 000	165 000	139 000
Total Retained Equity	57 000	42 000	54 000	31 000
Total Equity	87 000	72 000	84 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	226 000	80 000	79 000
Total Equity and Debt	88 000	299 000	165 000	139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	622 000	615 000	604 000
Other Income	0	0	0	0
Revenue	42 000	622 000	615 000	604 000
Cost of Goods Sold	27 000	37 000	48 000	37 000
Salary Costs	0	384 000	470 000	451 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	640 000	584 000	559 000
Operating Profit	15 000	−17 000	31 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	15 000	−19 000	24 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	57 000	128 000	108 000
Total Current Assets	88 000	299 000	165 000	139 000
Total Assets	88 000	299 000	165 000	139 000
Total Equity	87 000	72 000	84 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	1 000
Unpaid Taxes	1 000	114 000	22 000	21 000
Dividends	0	0	0	0
Other Current Debt	0	112 000	47 000	48 000
Total Current Debt	1 000	226 000	80 000	79 000
Total Equity and Debt	88 000	299 000	165 000	139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,24 %	−26,39 %	28,57 %	59,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,71 %	−2,73 %	5,04 %	7,45 %
Current Ratio	88	1,32	2,06	1,76
Quick Ratio	88	1,32	2,06	1,76
Equity Ratio	0,99	0,24	0,51	0,44
Gross Profit Margin	35,71 %	94,05 %	92,2 %	93,87 %