TEAM TRONDHEIM BJJ AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

19,09 %

Current Ratio

13,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 066 000	956 000	763 000	784 000
Net Income	156 000	216 000	113 000	282 000
Total Assets	861 000	721 000	483 000	411 000
Total Equity	817 000	660 000	444 000	332 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 066 000	956 000	763 000	784 000
Expenditure	865 000	679 000	616 000	423 000
Operating Profit	201 000	277 000	146 000	361 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	201 000	277 000	145 000	361 000
Tax	45 000	61 000	33 000	79 000
Net Income	156 000	216 000	113 000	282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	246 000	246 000	118 000	0
Total Current Assets	615 000	475 000	365 000	411 000
Total Assets	861 000	721 000	483 000	411 000
Total Retained Equity	767 000	610 000	394 000	282 000
Total Equity	817 000	660 000	444 000	332 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	61 000	39 000	79 000
Total Equity and Debt	861 000	721 000	483 000	411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 066 000	956 000	580 000	784 000
Other Income	0	0	183 000	0
Revenue	1 066 000	956 000	763 000	784 000
Cost of Goods Sold	8 000	2 000	3 000	10 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	865 000	679 000	616 000	423 000
Operating Profit	201 000	277 000	146 000	361 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	156 000	216 000	113 000	282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	246 000	246 000	118 000	0
Total Fixed Assets	246 000	246 000	118 000	0
Stock	55 000	50 000	52 000	55 000
Total Investments	0	0	0	0
Cash, Bank	550 000	420 000	306 000	354 000
Total Current Assets	615 000	475 000	365 000	411 000
Total Assets	861 000	721 000	483 000	411 000
Total Equity	817 000	660 000	444 000	332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	45 000	61 000	39 000	79 000
Total Equity and Debt	861 000	721 000	483 000	411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,09 %	32,73 %	25,45 %	84,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,86 %	28,97 %	19,13 %	46,05 %
Current Ratio	13,67	7,79	9,36	5,2
Quick Ratio	−61,5	43,18	−28,08	17,13
Equity Ratio	0,95	0,92	0,92	0,81
Gross Profit Margin	99,25 %	99,79 %	99,61 %	98,72 %