HAMMONDGÅRDEN EIENDOM AS

3921 PORSGRUNN

Finances

Return on Equity

−4,17 %

Current Ratio

19,83

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 597 000	2 611 000	2 492 000	3 331 000
Net Income	−1 812 000	−399 000	207 000	8 384 000
Total Assets	47 038 000	46 177 000	45 358 000	44 449 000
Total Equity	43 459 000	42 887 000	42 220 000	41 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 597 000	2 611 000	2 492 000	3 331 000
Expenditure	5 919 000	3 122 000	2 226 000	−7 474 000
Operating Profit	−2 322 000	−511 000	265 000	10 806 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	55 000
Financial Balance	0	0	0	−53 000
Earnings Before Tax	−2 322 000	−511 000	265 000	10 752 000
Tax	−510 000	−112 000	58 000	2 369 000
Net Income	−1 812 000	−399 000	207 000	8 384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 528 000	40 036 000	40 000 000	40 000 000
Total Current Assets	3 510 000	6 142 000	5 358 000	4 449 000
Total Assets	47 038 000	46 177 000	45 358 000	44 449 000
Total Retained Equity	14 899 000	16 711 000	17 110 000	16 903 000
Total Equity	43 459 000	42 887 000	42 220 000	41 503 000
Total Long-Term Debt	3 402 000	3 240 000	3 051 000	2 849 000
Total Current Debt	177 000	50 000	86 000	97 000
Total Equity and Debt	47 038 000	46 177 000	45 358 000	44 449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 597 000	2 611 000	2 492 000	3 331 000
Revenue	3 597 000	2 611 000	2 492 000	3 331 000
Cost of Goods Sold	1 828 000	1 275 000	1 077 000	1 421 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	−10 196 000
Impairment	0	0	0	0
Expenditure	5 919 000	3 122 000	2 226 000	−7 474 000
Operating Profit	−2 322 000	−511 000	265 000	10 806 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	55 000
Financial Balance	0	0	0	−53 000
Dividends	0	0	0	0
Net Income	−1 812 000	−399 000	207 000	8 384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 582 000	40 000 000	40 000 000	40 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	41 582 000	40 000 000	40 000 000	40 000 000
Total Fiancial Fixed Assets	1 945 000	36 000	0	0
Total Fixed Assets	43 528 000	40 036 000	40 000 000	40 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	452 000	992 000	840 000
Total Current Assets	3 510 000	6 142 000	5 358 000	4 449 000
Total Assets	47 038 000	46 177 000	45 358 000	44 449 000
Total Equity	43 459 000	42 887 000	42 220 000	41 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 402 000	3 240 000	3 051 000	2 849 000
Creditors	147 000	50 000	35 000	92 000
Unpaid Taxes	29 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	51 000	6 000
Total Current Debt	177 000	50 000	86 000	97 000
Total Equity and Debt	47 038 000	46 177 000	45 358 000	44 449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,17 %	−0,93 %	0,49 %	20,2 %
Debt-to-Equity Ratio	0,08	0,08	0,07	0,07
Operating Profit Margin	−64,55 %	−19,57 %	10,63 %	324,41 %
Current Ratio	19,83	122,84	62,3	45,87
Quick Ratio	19,83	122,84	62,3	45,87
Equity Ratio	0,92	0,93	0,93	0,93
Gross Profit Margin	49,18 %	51,17 %	56,78 %	57,34 %