NIKOLAI NORMAN ANDERSEN AS

0773 OSLO

Finances

Return on Equity

92,14 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	844 000	−4 000	−3 000	−1 000
Total Assets	987 000	262 000	236 000	79 000
Total Equity	916 000	72 000	76 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	4 000	3 000	1 000
Operating Profit	−5 000	−4 000	−3 000	−1 000
Financial Income	849 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	849 000	0	0	0
Earnings Before Tax	844 000	−4 000	−3 000	−1 000
Tax	0	0	0	0
Net Income	844 000	−4 000	−3 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	862 000	0	0	0
Total Current Assets	124 000	262 000	236 000	79 000
Total Assets	987 000	262 000	236 000	79 000
Total Retained Equity	831 000	−8 000	−3 000	−1 000
Total Equity	916 000	72 000	76 000	79 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	190 000	160 000	0
Total Equity and Debt	987 000	262 000	236 000	79 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	3 000	1 000
Operating Profit	−5 000	−4 000	−3 000	−1 000
Financial Income	849 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	849 000	0	0	0
Dividends	0	0	0	0
Net Income	844 000	−4 000	−3 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	862 000	0	0	0
Total Fixed Assets	862 000	0	0	0
Stock	0	0	0	0
Total Investments	108 000	245 000	225 000	75 000
Cash, Bank	16 000	17 000	11 000	4 000
Total Current Assets	124 000	262 000	236 000	79 000
Total Assets	987 000	262 000	236 000	79 000
Total Equity	916 000	72 000	76 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	190 000	160 000	0
Total Current Debt	70 000	190 000	160 000	0
Total Equity and Debt	987 000	262 000	236 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,14 %	−5,56 %	−3,95 %	−1,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,77	1,38	1,48	-
Quick Ratio	1,77	1,38	1,48	-
Equity Ratio	0,93	0,27	0,32	1
Gross Profit Margin	-	-	-	-