company

FYSIONORWAY AS

1362 HOSLE

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

2,22 %

Current Ratio

0,7

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	584 000	1 052 000	664 000	541 000
Net Income	4 000	92 000	107 000	−53 000
Total Assets	329 000	396 000	226 000	34 000
Total Equity	180 000	176 000	84 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	584 000	1 052 000	664 000	541 000
Expenditure	578 000	932 000	540 000	592 000
Operating Profit	6 000	120 000	124 000	−51 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	2 000	2 000
Financial Balance	−1 000	−3 000	−2 000	−2 000
Earnings Before Tax	5 000	118 000	123 000	−53 000
Tax	1 000	26 000	15 000	0
Net Income	4 000	92 000	107 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	225 000	150 000	0	0
Total Current Assets	104 000	246 000	226 000	34 000
Total Assets	329 000	396 000	226 000	34 000
Total Retained Equity	150 000	146 000	54 000	−53 000
Total Equity	180 000	176 000	84 000	−23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	149 000	220 000	141 000	57 000
Total Equity and Debt	329 000	396 000	226 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	584 000	1 052 000	664 000	541 000
Other Income	0	0	0	0
Revenue	584 000	1 052 000	664 000	541 000
Cost of Goods Sold	0	7 000	0	0
Salary Costs	240 000	516 000	258 000	380 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	578 000	932 000	540 000	592 000
Operating Profit	6 000	120 000	124 000	−51 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	2 000	2 000
Financial Balance	−1 000	−3 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	4 000	92 000	107 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	225 000	150 000	0	0
Total Fixed Assets	225 000	150 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	211 000	226 000	34 000
Total Current Assets	104 000	246 000	226 000	34 000
Total Assets	329 000	396 000	226 000	34 000
Total Equity	180 000	176 000	84 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−61 000	0	0	0
Unpaid Taxes	19 000	48 000	25 000	4 000
Dividends	0	0	0	0
Other Current Debt	190 000	146 000	101 000	53 000
Total Current Debt	149 000	220 000	141 000	57 000
Total Equity and Debt	329 000	396 000	226 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,22 %	52,27 %	127,38 %	230,43 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	1,03 %	11,41 %	18,67 %	−9,43 %
Current Ratio	0,7	1,12	1,6	0,6
Quick Ratio	0,7	1,12	1,6	0,6
Equity Ratio	0,55	0,44	0,37	−0,68
Gross Profit Margin	100 %	99,33 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English