JR EIENDOM AS

1894 RAKKESTAD

Finances

Share Ownership

Return on Equity

175,81 %

Current Ratio

0,06

Debt-to-Equity Ratio

−13,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	0	514 000	19 000
Net Income	−218 000	−49 000	99 000	9 000
Total Assets	4 781 000	1 771 000	6 543 000	6 039 000
Total Equity	−124 000	93 000	142 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	0	514 000	19 000
Expenditure	72 000	33 000	104 000	17 000
Operating Profit	−63 000	−33 000	411 000	2 000
Financial Income	0	0	0	7 000
Financial Costs	154 000	16 000	285 000	0
Financial Balance	−154 000	−16 000	−285 000	7 000
Earnings Before Tax	−218 000	−49 000	126 000	10 000
Tax	0	0	28 000	1 000
Net Income	−218 000	−49 000	99 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 586 000	1 658 000	1 643 000	5 962 000
Total Current Assets	195 000	113 000	4 900 000	77 000
Total Assets	4 781 000	1 771 000	6 543 000	6 039 000
Total Retained Equity	−164 000	53 000	102 000	3 000
Total Equity	−124 000	93 000	142 000	43 000
Total Long-Term Debt	1 672 000	1 672 000	6 372 000	5 965 000
Total Current Debt	3 234 000	6 000	29 000	30 000
Total Equity and Debt	4 781 000	1 771 000	6 543 000	6 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 000	0	514 000	19 000
Revenue	9 000	0	514 000	19 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	8 000	2 000
Impairment	0	0	0	0
Expenditure	72 000	33 000	104 000	17 000
Operating Profit	−63 000	−33 000	411 000	2 000
Financial Income	0	0	0	7 000
Financial Costs	154 000	16 000	285 000	0
Financial Balance	−154 000	−16 000	−285 000	7 000
Dividends	0	0	0	0
Net Income	−218 000	−49 000	99 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 586 000	1 658 000	1 643 000	5 941 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	21 000
Total Tangible Assets	4 586 000	1 658 000	1 643 000	5 962 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 586 000	1 658 000	1 643 000	5 962 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	113 000	87 000	77 000
Total Current Assets	195 000	113 000	4 900 000	77 000
Total Assets	4 781 000	1 771 000	6 543 000	6 039 000
Total Equity	−124 000	93 000	142 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 672 000	1 672 000	6 372 000	5 965 000
Creditors	68 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	5 000	0	30 000
Total Current Debt	3 234 000	6 000	29 000	30 000
Total Equity and Debt	4 781 000	1 771 000	6 543 000	6 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	175,81 %	−52,69 %	69,72 %	20,93 %
Debt-to-Equity Ratio	−13,48	17,98	44,87	138,72
Operating Profit Margin	−700 %	-	79,96 %	10,53 %
Current Ratio	0,06	18,83	168,97	2,57
Quick Ratio	0,06	18,83	168,97	2,57
Equity Ratio	−0,03	0,05	0,02	0,01
Gross Profit Margin	100 %	-	100 %	100 %