PA-EIENDOM AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

−136,36 %

Current Ratio

1,92

Debt-to-Equity Ratio

243,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	261 000	281 000	264 000	251 000
Net Income	−15 000	9 000	−11 000	5 000
Total Assets	2 701 000	2 784 000	2 836 000	2 910 000
Total Equity	11 000	26 000	18 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	261 000	281 000	264 000	251 000
Expenditure	111 000	120 000	123 000	110 000
Operating Profit	150 000	160 000	141 000	141 000
Financial Income	0	0	0	0
Financial Costs	153 000	133 000	139 000	120 000
Financial Balance	−153 000	−133 000	−139 000	−120 000
Earnings Before Tax	−3 000	27 000	2 000	21 000
Tax	12 000	19 000	13 000	16 000
Net Income	−15 000	9 000	−11 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 678 000	2 736 000	2 794 000	2 852 000
Total Current Assets	23 000	48 000	42 000	58 000
Total Assets	2 701 000	2 784 000	2 836 000	2 910 000
Total Retained Equity	−12 000	3 000	−6 000	5 000
Total Equity	11 000	26 000	18 000	29 000
Total Long-Term Debt	2 677 000	2 739 000	2 804 000	2 865 000
Total Current Debt	12 000	19 000	14 000	16 000
Total Equity and Debt	2 701 000	2 784 000	2 836 000	2 910 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	261 000	281 000	264 000	251 000
Revenue	261 000	281 000	264 000	251 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	3 000	0
Depreciation	58 000	58 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	111 000	120 000	123 000	110 000
Operating Profit	150 000	160 000	141 000	141 000
Financial Income	0	0	0	0
Financial Costs	153 000	133 000	139 000	120 000
Financial Balance	−153 000	−133 000	−139 000	−120 000
Dividends	0	0	0	0
Net Income	−15 000	9 000	−11 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 678 000	2 736 000	2 794 000	2 852 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 678 000	2 736 000	2 794 000	2 852 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 678 000	2 736 000	2 794 000	2 852 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	48 000	42 000	58 000
Total Current Assets	23 000	48 000	42 000	58 000
Total Assets	2 701 000	2 784 000	2 836 000	2 910 000
Total Equity	11 000	26 000	18 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 677 000	2 739 000	2 804 000	2 865 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	19 000	14 000	16 000
Total Equity and Debt	2 701 000	2 784 000	2 836 000	2 910 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−136,36 %	34,62 %	−61,11 %	17,24 %
Debt-to-Equity Ratio	243,36	105,35	155,78	98,79
Operating Profit Margin	57,47 %	56,94 %	53,41 %	56,18 %
Current Ratio	1,92	2,53	3	3,63
Quick Ratio	1,92	2,53	3	3,63
Equity Ratio	0	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %