EIKA LANDSKAP AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

84,42 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 917 000	2 092 000	1 337 000	791 000
Net Income	271 000	65 000	190 000	−35 000
Total Assets	1 050 000	809 000	425 000	177 000
Total Equity	321 000	250 000	185 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 917 000	2 092 000	1 337 000	791 000
Expenditure	2 572 000	2 009 000	1 093 000	836 000
Operating Profit	345 000	83 000	244 000	−45 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	348 000	83 000	244 000	−45 000
Tax	76 000	18 000	54 000	−10 000
Net Income	271 000	65 000	190 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	28 000	0	10 000
Total Current Assets	1 029 000	780 000	425 000	167 000
Total Assets	1 050 000	809 000	425 000	177 000
Total Retained Equity	291 000	220 000	155 000	−35 000
Total Equity	321 000	250 000	185 000	−5 000
Total Long-Term Debt	1 000	3 000	1 000	0
Total Current Debt	728 000	555 000	240 000	182 000
Total Equity and Debt	1 050 000	809 000	425 000	177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 917 000	2 092 000	1 337 000	781 000
Other Income	0	0	0	10 000
Revenue	2 917 000	2 092 000	1 337 000	791 000
Cost of Goods Sold	58 000	57 000	21 000	10 000
Salary Costs	2 008 000	1 582 000	802 000	558 000
Depreciation	6 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	2 572 000	2 009 000	1 093 000	836 000
Operating Profit	345 000	83 000	244 000	−45 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	200 000	0	0	0
Net Income	271 000	65 000	190 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	28 000	0	0
Total Tangible Assets	22 000	28 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	28 000	0	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	622 000	238 000	294 000	72 000
Total Current Assets	1 029 000	780 000	425 000	167 000
Total Assets	1 050 000	809 000	425 000	177 000
Total Equity	321 000	250 000	185 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	3 000	1 000	0
Creditors	56 000	8 000	15 000	3 000
Unpaid Taxes	193 000	317 000	101 000	72 000
Dividends	200 000	0	0	0
Other Current Debt	201 000	216 000	81 000	107 000
Total Current Debt	728 000	555 000	240 000	182 000
Total Equity and Debt	1 050 000	809 000	425 000	177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,42 %	26 %	102,7 %	700 %
Debt-to-Equity Ratio	0	0,01	0,01	−0
Operating Profit Margin	11,83 %	3,97 %	18,25 %	−5,69 %
Current Ratio	1,41	1,41	1,77	0,92
Quick Ratio	1,41	1,41	1,77	0,92
Equity Ratio	0,31	0,31	0,44	−0,03
Gross Profit Margin	98,01 %	97,28 %	98,43 %	98,74 %