IF BYGG AS

1604 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

103,25 %

Current Ratio

1,17

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 334 000	1 533 000	2 089 000	789 000
Net Income	127 000	−186 000	−7 000	168 000
Total Assets	686 000	290 000	645 000	343 000
Total Equity	123 000	−4 000	183 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 334 000	1 533 000	2 089 000	789 000
Expenditure	2 177 000	1 724 000	2 093 000	576 000
Operating Profit	157 000	−191 000	−3 000	215 000
Financial Income	0	8 000	−1 000	0
Financial Costs	30 000	4 000	4 000	0
Financial Balance	−30 000	4 000	−5 000	0
Earnings Before Tax	127 000	−186 000	−8 000	215 000
Tax	0	0	−1 000	47 000
Net Income	127 000	−186 000	−7 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 000	104 000	144 000	23 000
Total Current Assets	368 000	186 000	501 000	320 000
Total Assets	686 000	290 000	645 000	343 000
Total Retained Equity	102 000	−25 000	162 000	168 000
Total Equity	123 000	−4 000	183 000	189 000
Total Long-Term Debt	247 000	25 000	50 000	1 000
Total Current Debt	315 000	269 000	412 000	152 000
Total Equity and Debt	686 000	290 000	645 000	343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 334 000	1 533 000	2 135 000	744 000
Other Income	0	0	−46 000	46 000
Revenue	2 334 000	1 533 000	2 089 000	789 000
Cost of Goods Sold	678 000	347 000	729 000	150 000
Salary Costs	1 111 000	1 033 000	1 013 000	248 000
Depreciation	59 000	41 000	31 000	3 000
Impairment	0	0	0	0
Expenditure	2 177 000	1 724 000	2 093 000	576 000
Operating Profit	157 000	−191 000	−3 000	215 000
Financial Income	0	8 000	−1 000	0
Financial Costs	30 000	4 000	4 000	0
Financial Balance	−30 000	4 000	−5 000	0
Dividends	0	0	0	0
Net Income	127 000	−186 000	−7 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	318 000	104 000	144 000	23 000
Total Tangible Assets	318 000	104 000	144 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	318 000	104 000	144 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	149 000	425 000	179 000
Total Current Assets	368 000	186 000	501 000	320 000
Total Assets	686 000	290 000	645 000	343 000
Total Equity	123 000	−4 000	183 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	247 000	25 000	50 000	1 000
Creditors	89 000	43 000	193 000	33 000
Unpaid Taxes	116 000	109 000	129 000	48 000
Dividends	0	0	0	0
Other Current Debt	111 000	117 000	91 000	26 000
Total Current Debt	315 000	269 000	412 000	152 000
Total Equity and Debt	686 000	290 000	645 000	343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,25 %	4 650 %	−3,83 %	88,89 %
Debt-to-Equity Ratio	2,01	−6,25	0,27	0,01
Operating Profit Margin	6,73 %	−12,46 %	−0,14 %	27,25 %
Current Ratio	1,17	0,69	1,22	2,11
Quick Ratio	1,17	0,69	1,22	2,11
Equity Ratio	0,18	−0,01	0,28	0,55
Gross Profit Margin	70,95 %	77,36 %	65,1 %	80,99 %