STORGATA KONTORDRIFT AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

−900 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	769 000	830 000	679 000	801 000
Net Income	−72 000	65 000	43 000	−109 000
Total Assets	101 000	177 000	101 000	51 000
Total Equity	8 000	80 000	15 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	769 000	830 000	679 000	801 000
Expenditure	840 000	765 000	636 000	910 000
Operating Profit	−72 000	65 000	43 000	−109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−72 000	65 000	43 000	−109 000
Tax	0	0	0	0
Net Income	−72 000	65 000	43 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	101 000	177 000	101 000	51 000
Total Assets	101 000	177 000	101 000	51 000
Total Retained Equity	−72 000	0	43 000	−109 000
Total Equity	8 000	80 000	15 000	−29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	93 000	97 000	87 000	80 000
Total Equity and Debt	101 000	177 000	101 000	51 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	769 000	830 000	679 000	801 000
Revenue	769 000	830 000	679 000	801 000
Cost of Goods Sold	0	0	0	0
Salary Costs	274 000	270 000	249 000	375 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	840 000	765 000	636 000	910 000
Operating Profit	−72 000	65 000	43 000	−109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−72 000	65 000	43 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	66 000	41 000	30 000
Total Current Assets	101 000	177 000	101 000	51 000
Total Assets	101 000	177 000	101 000	51 000
Total Equity	8 000	80 000	15 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	46 000	46 000	27 000
Unpaid Taxes	28 000	28 000	17 000	25 000
Dividends	0	0	0	0
Other Current Debt	25 000	23 000	23 000	28 000
Total Current Debt	93 000	97 000	87 000	80 000
Total Equity and Debt	101 000	177 000	101 000	51 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−900 %	81,25 %	286,67 %	375,86 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−9,36 %	7,83 %	6,33 %	−13,61 %
Current Ratio	1,09	1,82	1,16	0,64
Quick Ratio	1,09	1,82	1,16	0,64
Equity Ratio	0,08	0,45	0,15	−0,57
Gross Profit Margin	100 %	100 %	100 %	100 %