AFTEN 1 PIZZA AS

0182 OSLO

Finances

Share Ownership

Return on Equity

583,33 %

Current Ratio

0,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 984 000	5 061 000	3 882 000	4 507 000
Net Income	175 000	539 000	−460 000	−253 000
Total Assets	809 000	389 000	119 000	366 000
Total Equity	30 000	−145 000	−684 000	−223 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 984 000	5 061 000	3 882 000	4 507 000
Expenditure	7 794 000	4 513 000	4 341 000	4 760 000
Operating Profit	190 000	548 000	−459 000	−253 000
Financial Income	0	0	0	0
Financial Costs	8 000	9 000	1 000	0
Financial Balance	−8 000	−9 000	−1 000	0
Earnings Before Tax	183 000	539 000	−460 000	−253 000
Tax	8 000	0	0	0
Net Income	175 000	539 000	−460 000	−253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	217 000	43 000	28 000	36 000
Total Current Assets	592 000	346 000	91 000	331 000
Total Assets	809 000	389 000	119 000	366 000
Total Retained Equity	0	−175 000	−714 000	−253 000
Total Equity	30 000	−145 000	−684 000	−223 000
Total Long-Term Debt	90 000	414 000	246 000	110 000
Total Current Debt	688 000	120 000	557 000	479 000
Total Equity and Debt	809 000	389 000	119 000	366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 688 000	4 785 000	3 632 000	4 323 000
Other Income	296 000	275 000	250 000	184 000
Revenue	7 984 000	5 061 000	3 882 000	4 507 000
Cost of Goods Sold	3 623 000	2 263 000	1 943 000	2 240 000
Salary Costs	2 354 000	1 160 000	1 295 000	1 628 000
Depreciation	19 000	23 000	8 000	10 000
Impairment	0	0	0	0
Expenditure	7 794 000	4 513 000	4 341 000	4 760 000
Operating Profit	190 000	548 000	−459 000	−253 000
Financial Income	0	0	0	0
Financial Costs	8 000	9 000	1 000	0
Financial Balance	−8 000	−9 000	−1 000	0
Dividends	0	0	0	0
Net Income	175 000	539 000	−460 000	−253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	32 000	0	0	0
Fixtures	35 000	43 000	28 000	36 000
Total Tangible Assets	67 000	43 000	28 000	36 000
Total Fiancial Fixed Assets	150 000	0	0	0
Total Fixed Assets	217 000	43 000	28 000	36 000
Stock	94 000	86 000	37 000	54 000
Total Investments	0	0	0	0
Cash, Bank	321 000	174 000	31 000	139 000
Total Current Assets	592 000	346 000	91 000	331 000
Total Assets	809 000	389 000	119 000	366 000
Total Equity	30 000	−145 000	−684 000	−223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 000	414 000	246 000	110 000
Creditors	92 000	−346 000	234 000	110 000
Unpaid Taxes	159 000	161 000	97 000	167 000
Dividends	0	0	0	0
Other Current Debt	430 000	305 000	226 000	202 000
Total Current Debt	688 000	120 000	557 000	479 000
Total Equity and Debt	809 000	389 000	119 000	366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	583,33 %	−371,72 %	67,25 %	113,45 %
Debt-to-Equity Ratio	3	−2,86	−0,36	−0,49
Operating Profit Margin	2,38 %	10,83 %	−11,82 %	−5,61 %
Current Ratio	0,86	2,88	0,16	0,69
Quick Ratio	1	10,18	0,18	0,78
Equity Ratio	0,04	−0,37	−5,75	−0,61
Gross Profit Margin	54,62 %	55,29 %	49,95 %	50,3 %