AMJ AS

4110 FORSAND

Finances

Share Ownership

Return on Equity

87,65 %

Current Ratio

0,14

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	55 000	46 000	199 000
Net Income	−71 000	−52 000	−6 000	23 000
Total Assets	321 000	371 000	458 000	318 000
Total Equity	−81 000	−10 000	41 000	48 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	55 000	46 000	199 000
Expenditure	71 000	100 000	53 000	176 000
Operating Profit	−71 000	−45 000	−7 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	0	0
Financial Balance	0	−6 000	0	0
Earnings Before Tax	−71 000	−52 000	−7 000	24 000
Tax	0	0	−1 000	1 000
Net Income	−71 000	−52 000	−6 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	264 000	302 000	346 000	195 000
Total Current Assets	57 000	70 000	112 000	123 000
Total Assets	321 000	371 000	458 000	318 000
Total Retained Equity	−111 000	−40 000	11 000	18 000
Total Equity	−81 000	−10 000	41 000	48 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	402 000	382 000	416 000	270 000
Total Equity and Debt	321 000	371 000	458 000	318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	55 000	46 000	199 000
Other Income	0	0	0	0
Revenue	0	55 000	46 000	199 000
Cost of Goods Sold	2 000	3 000	1 000	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	31 000	12 000
Impairment	0	0	0	0
Expenditure	71 000	100 000	53 000	176 000
Operating Profit	−71 000	−45 000	−7 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	0	0
Financial Balance	0	−6 000	0	0
Dividends	0	0	0	0
Net Income	−71 000	−52 000	−6 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	264 000	302 000	340 000	188 000
Total Fiancial Fixed Assets	0	0	6 000	6 000
Total Fixed Assets	264 000	302 000	346 000	195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	40 000	105 000	104 000
Total Current Assets	57 000	70 000	112 000	123 000
Total Assets	321 000	371 000	458 000	318 000
Total Equity	−81 000	−10 000	41 000	48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	1 000	70 000	16 000
Unpaid Taxes	7 000	13 000	5 000	7 000
Dividends	0	0	0	0
Other Current Debt	382 000	368 000	342 000	246 000
Total Current Debt	402 000	382 000	416 000	270 000
Total Equity and Debt	321 000	371 000	458 000	318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,65 %	520 %	−14,63 %	47,92 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	−81,82 %	−15,22 %	12,06 %
Current Ratio	0,14	0,18	0,27	0,46
Quick Ratio	0,14	0,18	0,27	0,46
Equity Ratio	−0,25	−0,03	0,09	0,15
Gross Profit Margin	-	94,55 %	97,83 %	100 %