HANDELSEIENDOM VÅGSBYGD AS

3210 SANDEFJORD

Finances

Return on Equity

5,89 %

Current Ratio

12,94

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 516 000	1 637 000	−455 000	−859 000
Total Assets	66 331 000	65 719 000	66 760 000	70 044 000
Total Equity	25 739 000	24 222 000	24 286 000	26 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	820 000	829 000	116 000	133 000
Operating Profit	−820 000	−829 000	−116 000	−133 000
Financial Income	4 150 000	3 724 000	982 000	464 000
Financial Costs	1 385 000	1 167 000	1 321 000	1 191 000
Financial Balance	2 765 000	2 557 000	−339 000	−727 000
Earnings Before Tax	1 944 000	1 727 000	−455 000	−859 000
Tax	428 000	91 000	0	0
Net Income	1 516 000	1 637 000	−455 000	−859 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 042 000	61 610 000	65 474 000	69 424 000
Total Current Assets	9 290 000	4 109 000	1 286 000	620 000
Total Assets	66 331 000	65 719 000	66 760 000	70 044 000
Total Retained Equity	1 839 000	322 000	−1 314 000	−859 000
Total Equity	25 739 000	24 222 000	24 286 000	26 291 000
Total Long-Term Debt	39 874 000	41 157 000	42 440 000	43 708 000
Total Current Debt	718 000	340 000	35 000	46 000
Total Equity and Debt	66 331 000	65 719 000	66 760 000	70 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	820 000	829 000	116 000	133 000
Operating Profit	−820 000	−829 000	−116 000	−133 000
Financial Income	4 150 000	3 724 000	982 000	464 000
Financial Costs	1 385 000	1 167 000	1 321 000	1 191 000
Financial Balance	2 765 000	2 557 000	−339 000	−727 000
Dividends	0	1 700 000	1 550 000	0
Net Income	1 516 000	1 637 000	−455 000	−859 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	57 042 000	61 610 000	65 474 000	69 424 000
Total Fixed Assets	57 042 000	61 610 000	65 474 000	69 424 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 138 000	793 000	1 161 000	620 000
Total Current Assets	9 290 000	4 109 000	1 286 000	620 000
Total Assets	66 331 000	65 719 000	66 760 000	70 044 000
Total Equity	25 739 000	24 222 000	24 286 000	26 291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 874 000	41 157 000	42 440 000	43 708 000
Creditors	241 000	212 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 700 000	1 550 000	0
Other Current Debt	50 000	37 000	35 000	46 000
Total Current Debt	718 000	340 000	35 000	46 000
Total Equity and Debt	66 331 000	65 719 000	66 760 000	70 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,89 %	6,76 %	−1,87 %	−3,27 %
Debt-to-Equity Ratio	1,55	1,7	1,75	1,66
Operating Profit Margin	-	-	-	-
Current Ratio	12,94	12,09	36,74	13,48
Quick Ratio	12,94	12,09	36,74	13,48
Equity Ratio	0,39	0,37	0,36	0,38
Gross Profit Margin	-	-	-	-