ADVOKATFIRMA CARL GUNNAR SANDVOLD

4014 STAVANGER

Finances

Share Ownership

Return on Equity

199,7 %

Current Ratio

7,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 262 000	2 799 000	2 402 000	1 954 000
Net Income	2 656 000	2 221 000	1 902 000	1 459 000
Total Assets	1 549 000	1 202 000	1 110 000	778 000
Total Equity	1 330 000	1 009 000	1 034 000	731 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 262 000	2 799 000	2 402 000	1 954 000
Expenditure	620 000	582 000	504 000	503 000
Operating Profit	2 642 000	2 217 000	1 897 000	1 452 000
Financial Income	14 000	6 000	5 000	7 000
Financial Costs	0	3 000	0	0
Financial Balance	14 000	3 000	5 000	7 000
Earnings Before Tax	2 656 000	2 221 000	1 902 000	1 459 000
Tax	0	0	0	0
Net Income	2 656 000	2 221 000	1 902 000	1 459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 549 000	1 202 000	1 110 000	778 000
Total Assets	1 549 000	1 202 000	1 110 000	778 000
Total Retained Equity	1 330 000	1 009 000	1 034 000	731 000
Total Equity	1 330 000	1 009 000	1 034 000	731 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	220 000	192 000	76 000	47 000
Total Equity and Debt	1 549 000	1 202 000	1 110 000	778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 262 000	2 799 000	2 402 000	1 954 000
Other Income	0	0	0	0
Revenue	3 262 000	2 799 000	2 402 000	1 954 000
Cost of Goods Sold	78 000	90 000	7 000	121 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	620 000	582 000	504 000	503 000
Operating Profit	2 642 000	2 217 000	1 897 000	1 452 000
Financial Income	14 000	6 000	5 000	7 000
Financial Costs	0	3 000	0	0
Financial Balance	14 000	3 000	5 000	7 000
Dividends	0	0	0	0
Net Income	2 656 000	2 221 000	1 902 000	1 459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	392 000	218 000	253 000	337 000
Total Current Assets	1 549 000	1 202 000	1 110 000	778 000
Total Assets	1 549 000	1 202 000	1 110 000	778 000
Total Equity	1 330 000	1 009 000	1 034 000	731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	7 000	12 000	4 000
Unpaid Taxes	211 000	185 000	64 000	43 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	220 000	192 000	76 000	47 000
Total Equity and Debt	1 549 000	1 202 000	1 110 000	778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	199,7 %	220,12 %	183,95 %	199,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,99 %	79,21 %	78,98 %	74,31 %
Current Ratio	7,04	6,26	14,61	16,55
Quick Ratio	7,04	6,26	14,61	16,55
Equity Ratio	0,86	0,84	0,93	0,94
Gross Profit Margin	97,61 %	96,78 %	99,71 %	93,81 %