company

SOLSIKKEN 3 BOLIGSAMEIE

2003 LILLESTRØM

Finances

Share Ownership

Return on Equity

40,65 %

Current Ratio

0,44

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 342 000	1 837 000	1 755 000	2 111 000
Net Income	−126 000	−448 000	−191 000	456 000
Total Assets	248 000	164 000	337 000	683 000
Total Equity	−310 000	−183 000	265 000	456 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 342 000	1 837 000	1 755 000	2 111 000
Expenditure	2 463 000	2 286 000	1 948 000	1 656 000
Operating Profit	−122 000	−449 000	−193 000	455 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	1 000	1 000	1 000
Earnings Before Tax	−127 000	−448 000	−191 000	456 000
Tax	0	0	0	0
Net Income	−126 000	−448 000	−191 000	456 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	248 000	164 000	337 000	683 000
Total Assets	248 000	164 000	337 000	683 000
Total Retained Equity	−310 000	183 000	265 000	456 000
Total Equity	−310 000	−183 000	265 000	456 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	558 000	348 000	72 000	227 000
Total Equity and Debt	248 000	164 000	337 000	683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 342 000	0	0	0
Other Income	0	1 837 000	1 755 000	2 111 000
Revenue	2 342 000	1 837 000	1 755 000	2 111 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	63 000	91 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 463 000	2 286 000	1 948 000	1 656 000
Operating Profit	−122 000	−449 000	−193 000	455 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−126 000	−448 000	−191 000	456 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	59 000	237 000	568 000
Total Current Assets	248 000	164 000	337 000	683 000
Total Assets	248 000	164 000	337 000	683 000
Total Equity	−310 000	−183 000	265 000	456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	558 000	338 000	64 000	76 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	8 000	151 000
Total Current Debt	558 000	348 000	72 000	227 000
Total Equity and Debt	248 000	164 000	337 000	683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,65 %	244,81 %	−72,08 %	100 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−5,21 %	−24,44 %	−11 %	21,55 %
Current Ratio	0,44	0,47	4,68	3,01
Quick Ratio	0,44	0,47	4,68	3,01
Equity Ratio	−1,25	−1,12	0,79	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English