FRIISBO 3 AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−29,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

6,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	569 000	546 000	509 000	42 000
Net Income	−876 000	−146 000	−60 000	9 000
Total Assets	22 382 000	25 645 000	25 274 000	24 689 000
Total Equity	2 966 000	3 842 000	3 988 000	4 049 000

Income (NOK)	2022	2021	2020	2019
Revenue	569 000	546 000	509 000	42 000
Expenditure	625 000	307 000	193 000	1 000
Operating Profit	−55 000	239 000	317 000	41 000
Financial Income	0	75 000	64 000	9 000
Financial Costs	760 000	521 000	441 000	41 000
Financial Balance	−760 000	−446 000	−377 000	−32 000
Earnings Before Tax	−815 000	−208 000	−60 000	9 000
Tax	62 000	−62 000	0	0
Net Income	−876 000	−146 000	−60 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 311 000	24 626 000	24 597 000	24 533 000
Total Current Assets	1 072 000	1 019 000	677 000	156 000
Total Assets	22 382 000	25 645 000	25 274 000	24 689 000
Total Retained Equity	0	0	0	9 000
Total Equity	2 966 000	3 842 000	3 988 000	4 049 000
Total Long-Term Debt	19 417 000	21 803 000	21 282 000	20 641 000
Total Current Debt	0	0	4 000	0
Total Equity and Debt	22 382 000	25 645 000	25 274 000	24 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	569 000	546 000	509 000	42 000
Revenue	569 000	546 000	509 000	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	108 000	0	0
Impairment	0	0	0	0
Expenditure	625 000	307 000	193 000	1 000
Operating Profit	−55 000	239 000	317 000	41 000
Financial Income	0	75 000	64 000	9 000
Financial Costs	760 000	521 000	441 000	41 000
Financial Balance	−760 000	−446 000	−377 000	−32 000
Dividends	0	0	0	0
Net Income	−876 000	−146 000	−60 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	62 000	0	0
Real Eastate	21 311 000	21 418 000	21 526 000	21 526 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 311 000	21 418 000	21 526 000	21 526 000
Total Fiancial Fixed Assets	0	3 146 000	3 071 000	3 007 000
Total Fixed Assets	21 311 000	24 626 000	24 597 000	24 533 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 022 000	1 003 000	661 000	114 000
Total Current Assets	1 072 000	1 019 000	677 000	156 000
Total Assets	22 382 000	25 645 000	25 274 000	24 689 000
Total Equity	2 966 000	3 842 000	3 988 000	4 049 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 417 000	21 803 000	21 282 000	20 641 000
Creditors	0	0	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	4 000	0
Total Equity and Debt	22 382 000	25 645 000	25 274 000	24 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,53 %	−3,8 %	−1,5 %	0,22 %
Debt-to-Equity Ratio	6,55	5,67	5,34	5,1
Operating Profit Margin	−9,67 %	43,77 %	62,28 %	97,62 %
Current Ratio	-	-	169,25	-
Quick Ratio	-	-	169,25	-
Equity Ratio	0,13	0,15	0,16	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %