VIDAR BENDIKSEN HOLDING AS

8907 BRØNNØYSUND

Finances

Return on Equity

31,52 %

Current Ratio

0,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 978 000	1 502 000	980 000	232 000
Total Assets	7 689 000	6 708 000	6 597 000	44 000
Total Equity	6 276 000	5 699 000	5 197 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	3 000	17 000	22 000
Operating Profit	−3 000	−3 000	−17 000	−22 000
Financial Income	2 002 000	1 514 000	1 000 000	250 000
Financial Costs	8 000	0	0	0
Financial Balance	1 994 000	1 514 000	1 000 000	250 000
Earnings Before Tax	1 991 000	1 511 000	983 000	228 000
Tax	13 000	9 000	3 000	−3 000
Net Income	1 978 000	1 502 000	980 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 505 000	6 505 000	6 505 000	3 000
Total Current Assets	1 184 000	203 000	91 000	41 000
Total Assets	7 689 000	6 708 000	6 597 000	44 000
Total Retained Equity	−229 000	−806 000	−1 308 000	12 000
Total Equity	6 276 000	5 699 000	5 197 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 413 000	1 009 000	1 400 000	2 000
Total Equity and Debt	7 689 000	6 708 000	6 597 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	17 000	22 000
Operating Profit	−3 000	−3 000	−17 000	−22 000
Financial Income	2 002 000	1 514 000	1 000 000	250 000
Financial Costs	8 000	0	0	0
Financial Balance	1 994 000	1 514 000	1 000 000	250 000
Dividends	1 400 000	1 000 000	2 300 000	0
Net Income	1 978 000	1 502 000	980 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 505 000	6 505 000	6 505 000	0
Total Fixed Assets	6 505 000	6 505 000	6 505 000	3 000
Stock	0	0	0	0
Total Investments	146 000	154 000	0	0
Cash, Bank	1 039 000	49 000	91 000	41 000
Total Current Assets	1 184 000	203 000	91 000	41 000
Total Assets	7 689 000	6 708 000	6 597 000	44 000
Total Equity	6 276 000	5 699 000	5 197 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	1 000 000	2 300 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 413 000	1 009 000	1 400 000	2 000
Total Equity and Debt	7 689 000	6 708 000	6 597 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,52 %	26,36 %	18,86 %	552,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,84	0,2	0,07	20,5
Quick Ratio	0,84	0,2	0,07	20,5
Equity Ratio	0,82	0,85	0,79	0,95
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table