EASY RECORDS AS

0186 OSLO

Finances

Return on Equity

45,32 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 865 000	2 442 000	1 787 000	1 821 000
Net Income	470 000	−10 000	26 000	21 000
Total Assets	2 115 000	1 780 000	1 159 000	887 000
Total Equity	1 037 000	567 000	577 000	551 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 865 000	2 442 000	1 787 000	1 821 000
Expenditure	1 257 000	2 518 000	1 750 000	1 795 000
Operating Profit	608 000	−76 000	38 000	26 000
Financial Income	0	50 000	15 000	0
Financial Costs	1 000	−16 000	18 000	0
Financial Balance	−1 000	66 000	−3 000	0
Earnings Before Tax	607 000	−10 000	35 000	27 000
Tax	137 000	0	8 000	6 000
Net Income	470 000	−10 000	26 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	771 000	767 000	0	0
Total Current Assets	1 343 000	1 013 000	1 159 000	887 000
Total Assets	2 115 000	1 780 000	1 159 000	887 000
Total Retained Equity	507 000	37 000	47 000	21 000
Total Equity	1 037 000	567 000	577 000	551 000
Total Long-Term Debt	1 000	564 000	16 000	0
Total Current Debt	1 077 000	648 000	565 000	337 000
Total Equity and Debt	2 115 000	1 780 000	1 159 000	887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	196 000	597 000	525 000	1 821 000
Other Income	1 670 000	1 844 000	1 262 000	0
Revenue	1 865 000	2 442 000	1 787 000	1 821 000
Cost of Goods Sold	457 000	1 487 000	1 192 000	1 666 000
Salary Costs	2 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 257 000	2 518 000	1 750 000	1 795 000
Operating Profit	608 000	−76 000	38 000	26 000
Financial Income	0	50 000	15 000	0
Financial Costs	1 000	−16 000	18 000	0
Financial Balance	−1 000	66 000	−3 000	0
Dividends	0	0	0	0
Net Income	470 000	−10 000	26 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	771 000	767 000	0	0
Total Fixed Assets	771 000	767 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	606 000	539 000	631 000	658 000
Total Current Assets	1 343 000	1 013 000	1 159 000	887 000
Total Assets	2 115 000	1 780 000	1 159 000	887 000
Total Equity	1 037 000	567 000	577 000	551 000
Short-Term Group Debt	6 000	0	0	0
Total Long-Term Debt	1 000	564 000	16 000	0
Creditors	92 000	128 000	160 000	235 000
Unpaid Taxes	62 000	75 000	0	0
Dividends	0	0	0	0
Other Current Debt	783 000	446 000	397 000	96 000
Total Current Debt	1 077 000	648 000	565 000	337 000
Total Equity and Debt	2 115 000	1 780 000	1 159 000	887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,32 %	−1,76 %	4,51 %	3,81 %
Debt-to-Equity Ratio	0	0,99	0,03	0
Operating Profit Margin	32,6 %	−3,11 %	2,13 %	1,43 %
Current Ratio	1,25	1,56	2,05	2,63
Quick Ratio	1,25	1,56	2,05	2,63
Equity Ratio	0,49	0,32	0,5	0,62
Gross Profit Margin	75,5 %	39,11 %	33,3 %	8,51 %