OSLO FORVALTNING INVEST AS

0981 OSLO

Finances

Return on Equity

1 028,89 %

Current Ratio

0,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	463 000	359 000	−9 000	−7 000
Total Assets	129 000	72 000	34 000	43 000
Total Equity	45 000	−17 000	14 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	23 000	5 000	7 000
Operating Profit	−14 000	−23 000	−5 000	−7 000
Financial Income	476 000	404 000	0	0
Financial Costs	0	22 000	5 000	0
Financial Balance	476 000	382 000	−5 000	0
Earnings Before Tax	463 000	359 000	−9 000	−7 000
Tax	0	0	0	0
Net Income	463 000	359 000	−9 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	64 000	22 000	14 000
Total Current Assets	65 000	7 000	12 000	29 000
Total Assets	129 000	72 000	34 000	43 000
Total Retained Equity	15 000	−47 000	−16 000	−7 000
Total Equity	45 000	−17 000	14 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	89 000	20 000	20 000
Total Equity and Debt	129 000	72 000	34 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	23 000	5 000	7 000
Operating Profit	−14 000	−23 000	−5 000	−7 000
Financial Income	476 000	404 000	0	0
Financial Costs	0	22 000	5 000	0
Financial Balance	476 000	382 000	−5 000	0
Dividends	400 000	390 000	0	0
Net Income	463 000	359 000	−9 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	64 000	64 000	22 000	14 000
Total Fixed Assets	64 000	64 000	22 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	7 000	12 000	29 000
Total Current Assets	65 000	7 000	12 000	29 000
Total Assets	129 000	72 000	34 000	43 000
Total Equity	45 000	−17 000	14 000	23 000
Short-Term Group Debt	31 000	31 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	15 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	390 000	0	0
Other Current Debt	52 000	42 000	20 000	20 000
Total Current Debt	84 000	89 000	20 000	20 000
Total Equity and Debt	129 000	72 000	34 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 028,89 %	−2 111,76 %	−64,29 %	−30,43 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,77	0,08	0,6	1,45
Quick Ratio	0,77	0,08	0,6	1,45
Equity Ratio	0,35	−0,24	0,41	0,53
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table