BT-HARSTAD EIENDOM AS

9403 HARSTAD

Finances

Share Ownership

Return on Equity

56,34 %

Current Ratio

Debt-to-Equity Ratio

−29,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−40 000	−15 000	−38 000	−2 000
Total Assets	17 850 000	2 056 000	2 054 000	1 919 000
Total Equity	−71 000	−31 000	−16 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	52 000	19 000	49 000	5 000
Operating Profit	−52 000	−19 000	−49 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−52 000	−19 000	−49 000	−5 000
Tax	−11 000	−4 000	−11 000	−2 000
Net Income	−40 000	−15 000	−38 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 834 000	2 037 000	2 033 000	1 899 000
Total Current Assets	16 000	19 000	21 000	20 000
Total Assets	17 850 000	2 056 000	2 054 000	1 919 000
Total Retained Equity	−95 000	−55 000	−40 000	−2 000
Total Equity	−71 000	−31 000	−16 000	22 000
Total Long-Term Debt	2 070 000	2 070 000	2 070 000	1 897 000
Total Current Debt	15 851 000	17 000	0	0
Total Equity and Debt	17 850 000	2 056 000	2 054 000	1 919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	19 000	49 000	5 000
Operating Profit	−52 000	−19 000	−49 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−40 000	−15 000	−38 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	17 000	13 000	2 000
Real Eastate	17 805 000	2 020 000	2 020 000	1 897 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 805 000	2 020 000	2 020 000	1 897 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 834 000	2 037 000	2 033 000	1 899 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	19 000	11 000	10 000
Total Current Assets	16 000	19 000	21 000	20 000
Total Assets	17 850 000	2 056 000	2 054 000	1 919 000
Total Equity	−71 000	−31 000	−16 000	22 000
Short-Term Group Debt	705 000	15 000	0	0
Total Long-Term Debt	2 070 000	2 070 000	2 070 000	1 897 000
Creditors	2 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	15 851 000	17 000	0	0
Total Equity and Debt	17 850 000	2 056 000	2 054 000	1 919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,34 %	48,39 %	237,5 %	−9,09 %
Debt-to-Equity Ratio	−29,15	−66,77	−129,38	86,23
Operating Profit Margin	-	-	-	-
Current Ratio	0	1,12	-	-
Quick Ratio	0	1,12	-	-
Equity Ratio	−0	−0,02	−0,01	0,01
Gross Profit Margin	-	-	-	-