ANDERS KROG TRANSPORT AS

1746 SKJEBERG

Finances

Share Ownership

Return on Equity

27,54 %

Current Ratio

2,2

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 289 000	4 854 000	4 480 000	4 502 000
Net Income	969 000	254 000	762 000	1 434 000
Total Assets	5 289 000	4 651 000	3 466 000	2 642 000
Total Equity	3 519 000	2 550 000	2 296 000	1 534 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 289 000	4 854 000	4 480 000	4 502 000
Expenditure	6 036 000	4 503 000	3 500 000	2 654 000
Operating Profit	1 253 000	352 000	979 000	1 847 000
Financial Income	0	0	0	0
Financial Costs	11 000	26 000	2 000	9 000
Financial Balance	−11 000	−26 000	−2 000	−9 000
Earnings Before Tax	1 243 000	326 000	977 000	1 839 000
Tax	273 000	72 000	215 000	405 000
Net Income	969 000	254 000	762 000	1 434 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 874 000	2 286 000	1 136 000	651 000
Total Current Assets	3 415 000	2 365 000	2 330 000	1 991 000
Total Assets	5 289 000	4 651 000	3 466 000	2 642 000
Total Retained Equity	3 419 000	2 450 000	2 196 000	1 434 000
Total Equity	3 519 000	2 550 000	2 296 000	1 534 000
Total Long-Term Debt	216 000	1 062 000	143 000	100 000
Total Current Debt	1 554 000	1 039 000	1 027 000	1 007 000
Total Equity and Debt	5 289 000	4 651 000	3 466 000	2 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 724 000	4 854 000	4 140 000	3 925 000
Other Income	565 000	0	340 000	577 000
Revenue	7 289 000	4 854 000	4 480 000	4 502 000
Cost of Goods Sold	1 446 000	1 261 000	1 179 000	1 217 000
Salary Costs	1 723 000	1 337 000	1 145 000	611 000
Depreciation	283 000	385 000	74 000	10 000
Impairment	0	0	0	0
Expenditure	6 036 000	4 503 000	3 500 000	2 654 000
Operating Profit	1 253 000	352 000	979 000	1 847 000
Financial Income	0	0	0	0
Financial Costs	11 000	26 000	2 000	9 000
Financial Balance	−11 000	−26 000	−2 000	−9 000
Dividends	0	0	0	0
Net Income	969 000	254 000	762 000	1 434 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 365 000	1 582 000	196 000	0
Fixtures	132 000	197 000	263 000	125 000
Total Tangible Assets	1 497 000	1 780 000	458 000	125 000
Total Fiancial Fixed Assets	377 000	506 000	677 000	526 000
Total Fixed Assets	1 874 000	2 286 000	1 136 000	651 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	913 000	1 106 000	1 145 000	829 000
Total Current Assets	3 415 000	2 365 000	2 330 000	1 991 000
Total Assets	5 289 000	4 651 000	3 466 000	2 642 000
Total Equity	3 519 000	2 550 000	2 296 000	1 534 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	216 000	1 062 000	143 000	100 000
Creditors	705 000	315 000	374 000	325 000
Unpaid Taxes	409 000	430 000	280 000	236 000
Dividends	0	0	0	0
Other Current Debt	249 000	214 000	200 000	142 000
Total Current Debt	1 554 000	1 039 000	1 027 000	1 007 000
Total Equity and Debt	5 289 000	4 651 000	3 466 000	2 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,54 %	9,96 %	33,19 %	93,48 %
Debt-to-Equity Ratio	0,06	0,42	0,06	0,07
Operating Profit Margin	17,19 %	7,25 %	21,85 %	41,03 %
Current Ratio	2,2	2,28	2,27	1,98
Quick Ratio	2,2	2,28	2,27	1,98
Equity Ratio	0,67	0,55	0,66	0,58
Gross Profit Margin	80,16 %	74,02 %	73,68 %	72,97 %