LOGRE CONSULTING AS

7041 TRONDHEIM

Finances

Return on Equity

99,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	858 000	−12 000	−2 000	−3 000
Total Assets	866 000	177 000	70 000	21 000
Total Equity	866 000	7 000	20 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	12 000	2 000	3 000
Operating Profit	−25 000	−12 000	−2 000	−3 000
Financial Income	994 000	0	0	0
Financial Costs	110 000	0	0	0
Financial Balance	884 000	0	0	0
Earnings Before Tax	858 000	−12 000	−2 000	−3 000
Tax	0	0	0	0
Net Income	858 000	−12 000	−2 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	560 000	173 000	56 000	7 000
Total Current Assets	306 000	5 000	14 000	15 000
Total Assets	866 000	177 000	70 000	21 000
Total Retained Equity	836 000	−17 000	−5 000	−3 000
Total Equity	866 000	7 000	20 000	21 000
Total Long-Term Debt	0	0	50 000	0
Total Current Debt	0	170 000	0	0
Total Equity and Debt	866 000	177 000	70 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	12 000	2 000	3 000
Operating Profit	−25 000	−12 000	−2 000	−3 000
Financial Income	994 000	0	0	0
Financial Costs	110 000	0	0	0
Financial Balance	884 000	0	0	0
Dividends	0	0	0	0
Net Income	858 000	−12 000	−2 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	0	0	0
Total Tangible Assets	19 000	0	0	0
Total Fiancial Fixed Assets	541 000	173 000	56 000	7 000
Total Fixed Assets	560 000	173 000	56 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	306 000	5 000	14 000	15 000
Total Current Assets	306 000	5 000	14 000	15 000
Total Assets	866 000	177 000	70 000	21 000
Total Equity	866 000	7 000	20 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	50 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	170 000	0	0
Total Current Debt	0	170 000	0	0
Total Equity and Debt	866 000	177 000	70 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,08 %	−171,43 %	−10 %	−14,29 %
Debt-to-Equity Ratio	0	0	2,5	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,03	-	-
Quick Ratio	-	0,03	-	-
Equity Ratio	1	0,04	0,29	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table