RES RENEWABLE NORDEN AB

SE-411 04 GÖTEBORG

Finances

Share Ownership

Return on Equity

27,95 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019
Revenue	−308 000	71 838 000	12 115 000
Net Income	−1 902 000	−4 941 000	37 000
Total Assets	491 000	7 647 000	12 379 000
Total Equity	−6 806 000	−4 904 000	37 000

Income (NOK)	2021	2020	2019
Revenue	−308 000	71 838 000	12 115 000
Expenditure	1 594 000	76 779 000	12 068 000
Operating Profit	−1 902 000	−4 941 000	47 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−1 902 000	−4 941 000	47 000
Tax	0	0	10 000
Net Income	−1 902 000	−4 941 000	37 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	82 000	1 344 000	6 175 000
Total Current Assets	410 000	6 304 000	6 204 000
Total Assets	491 000	7 647 000	12 379 000
Total Retained Equity	−6 806 000	−4 904 000	37 000
Total Equity	−6 806 000	−4 904 000	37 000
Total Long-Term Debt	0	0	0
Total Current Debt	7 298 000	12 552 000	12 342 000
Total Equity and Debt	491 000	7 647 000	12 379 000

Cash flow (NOK)	2021	2020	2019
Sales Income	−308 000	71 838 000	12 115 000
Other Income	0	0	0
Revenue	−308 000	71 838 000	12 115 000
Cost of Goods Sold	1 594 000	75 541 000	10 056 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 594 000	76 779 000	12 068 000
Operating Profit	−1 902 000	−4 941 000	47 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−1 902 000	−4 941 000	37 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	82 000	1 344 000	6 175 000
Total Fixed Assets	82 000	1 344 000	6 175 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	410 000	6 304 000	6 204 000
Total Assets	491 000	7 647 000	12 379 000
Total Equity	−6 806 000	−4 904 000	37 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	166 000
Dividends	0	0	0
Other Current Debt	7 298 000	12 552 000	12 166 000
Total Current Debt	7 298 000	12 552 000	12 342 000
Total Equity and Debt	491 000	7 647 000	12 379 000

Financial indicators	2021	2020	2019
Return on Equity	27,95 %	100,75 %	100 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	617,53 %	−6,88 %	0,39 %
Current Ratio	0,06	0,5	0,5
Quick Ratio	0,06	0,5	0,5
Equity Ratio	−13,86	−0,64	0
Gross Profit Margin	617,53 %	−5,15 %	17 %

Rotate your device to see the full table