company

SAMEIET BYGDØYNES

0569 OSLO

Finances

Share Ownership

Return on Equity

−13,16 %

Current Ratio

10,85

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 141 000	2 106 000	1 792 000	3 594 000
Net Income	−162 000	−575 000	−528 000	2 573 000
Total Assets	1 356 000	1 678 000	2 256 000	2 747 000
Total Equity	1 231 000	1 393 000	2 045 000	2 573 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 141 000	2 106 000	1 792 000	3 594 000
Expenditure	2 319 000	2 696 000	2 336 000	1 022 000
Operating Profit	−178 000	−591 000	−545 000	2 572 000
Financial Income	15 000	16 000	17 000	1 000
Financial Costs	0	0	0	0
Financial Balance	15 000	16 000	17 000	1 000
Earnings Before Tax	−163 000	−575 000	−528 000	2 573 000
Tax	0	0	0	0
Net Income	−162 000	−575 000	−528 000	2 573 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 356 000	1 678 000	2 256 000	2 747 000
Total Assets	1 356 000	1 678 000	2 256 000	2 747 000
Total Retained Equity	1 231 000	1 393 000	2 045 000	2 573 000
Total Equity	1 231 000	1 393 000	2 045 000	2 573 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	285 000	211 000	174 000
Total Equity and Debt	1 356 000	1 678 000	2 256 000	2 747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 425 000	1 400 000	1 400 000	1 458 000
Other Income	716 000	706 000	392 000	2 137 000
Revenue	2 141 000	2 106 000	1 792 000	3 594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	440 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 319 000	2 696 000	2 336 000	1 022 000
Operating Profit	−178 000	−591 000	−545 000	2 572 000
Financial Income	15 000	16 000	17 000	1 000
Financial Costs	0	0	0	0
Financial Balance	15 000	16 000	17 000	1 000
Dividends	0	0	0	0
Net Income	−162 000	−575 000	−528 000	2 573 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 281 000	1 526 000	2 230 000	2 713 000
Total Current Assets	1 356 000	1 678 000	2 256 000	2 747 000
Total Assets	1 356 000	1 678 000	2 256 000	2 747 000
Total Equity	1 231 000	1 393 000	2 045 000	2 573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	114 000	104 000	54 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	171 000	107 000	120 000
Total Current Debt	125 000	285 000	211 000	174 000
Total Equity and Debt	1 356 000	1 678 000	2 256 000	2 747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,16 %	−41,28 %	−25,82 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,31 %	−28,06 %	−30,41 %	71,56 %
Current Ratio	10,85	5,89	10,69	15,79
Quick Ratio	10,85	5,89	10,69	15,79
Equity Ratio	0,91	0,83	0,91	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English