TANNLEGE ANNE RENATE AASEN AS

4023 STAVANGER

Finances

Share Ownership

Return on Equity

39,68 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 988 000	2 783 000	2 702 000	2 612 000
Net Income	542 000	503 000	637 000	505 000
Total Assets	2 050 000	1 743 000	1 469 000	923 000
Total Equity	1 366 000	1 375 000	1 021 000	485 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 988 000	2 783 000	2 702 000	2 612 000
Expenditure	2 294 000	2 137 000	1 885 000	1 963 000
Operating Profit	695 000	646 000	817 000	649 000
Financial Income	1 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	2 000	1 000
Earnings Before Tax	696 000	648 000	819 000	650 000
Tax	154 000	145 000	182 000	145 000
Net Income	542 000	503 000	637 000	505 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 000	143 000	61 000	79 000
Total Current Assets	1 946 000	1 599 000	1 407 000	844 000
Total Assets	2 050 000	1 743 000	1 469 000	923 000
Total Retained Equity	1 266 000	1 275 000	921 000	385 000
Total Equity	1 366 000	1 375 000	1 021 000	485 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	683 000	368 000	447 000	439 000
Total Equity and Debt	2 050 000	1 743 000	1 469 000	923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 988 000	2 783 000	2 684 000	2 612 000
Other Income	0	0	18 000	0
Revenue	2 988 000	2 783 000	2 702 000	2 612 000
Cost of Goods Sold	157 000	125 000	151 000	113 000
Salary Costs	1 492 000	1 340 000	1 120 000	1 244 000
Depreciation	40 000	42 000	18 000	24 000
Impairment	0	0	0	0
Expenditure	2 294 000	2 137 000	1 885 000	1 963 000
Operating Profit	695 000	646 000	817 000	649 000
Financial Income	1 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	2 000	1 000
Dividends	300 000	0	100 000	120 000
Net Income	542 000	503 000	637 000	505 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	10 000	12 000	15 000
Total Intangible Assets	0	10 000	12 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	104 000	134 000	49 000	64 000
Total Tangible Assets	104 000	134 000	49 000	64 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	104 000	143 000	61 000	79 000
Stock	0	0	0	0
Total Investments	1 652 000	1 232 000	942 000	0
Cash, Bank	226 000	235 000	335 000	619 000
Total Current Assets	1 946 000	1 599 000	1 407 000	844 000
Total Assets	2 050 000	1 743 000	1 469 000	923 000
Total Equity	1 366 000	1 375 000	1 021 000	485 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	0	3 000	0
Unpaid Taxes	93 000	102 000	70 000	63 000
Dividends	300 000	0	100 000	120 000
Other Current Debt	125 000	121 000	92 000	111 000
Total Current Debt	683 000	368 000	447 000	439 000
Total Equity and Debt	2 050 000	1 743 000	1 469 000	923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,68 %	36,58 %	62,39 %	104,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,26 %	23,21 %	30,24 %	24,85 %
Current Ratio	2,85	4,35	3,15	1,92
Quick Ratio	2,85	4,35	3,15	1,92
Equity Ratio	0,67	0,79	0,7	0,53
Gross Profit Margin	94,75 %	95,51 %	94,41 %	95,67 %