company

EMBELINO AS

3413 LIER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−5,81 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 944 000	280 000	280 000
Net Income	−165 000	1 822 000	109 000	110 000
Total Assets	12 389 000	11 510 000	10 021 000	10 021 000
Total Equity	2 839 000	3 004 000	2 249 000	2 140 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 944 000	280 000	280 000
Expenditure	0	0	0	6 000
Operating Profit	0	1 944 000	280 000	274 000
Financial Income	0	0	0	0
Financial Costs	165 000	122 000	170 000	164 000
Financial Balance	−165 000	−122 000	−170 000	−164 000
Earnings Before Tax	−165 000	1 822 000	109 000	110 000
Tax	0	0	0	0
Net Income	−165 000	1 822 000	109 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	12 389 000	11 510 000	10 021 000	10 021 000
Total Assets	12 389 000	11 510 000	10 021 000	10 021 000
Total Retained Equity	1 876 000	2 041 000	219 000	110 000
Total Equity	2 839 000	3 004 000	2 249 000	2 140 000
Total Long-Term Debt	9 550 000	8 506 000	7 772 000	7 881 000
Total Current Debt	0	0	0	0
Total Equity and Debt	12 389 000	11 510 000	10 021 000	10 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 944 000	280 000	280 000
Revenue	0	1 944 000	280 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	6 000
Operating Profit	0	1 944 000	280 000	274 000
Financial Income	0	0	0	0
Financial Costs	165 000	122 000	170 000	164 000
Financial Balance	−165 000	−122 000	−170 000	−164 000
Dividends	0	0	0	0
Net Income	−165 000	1 822 000	109 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	12 355 000	11 256 000	9 996 000	9 996 000
Cash, Bank	34 000	254 000	24 000	24 000
Total Current Assets	12 389 000	11 510 000	10 021 000	10 021 000
Total Assets	12 389 000	11 510 000	10 021 000	10 021 000
Total Equity	2 839 000	3 004 000	2 249 000	2 140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 550 000	8 506 000	7 772 000	7 881 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	12 389 000	11 510 000	10 021 000	10 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,81 %	60,65 %	4,85 %	5,14 %
Debt-to-Equity Ratio	3,36	2,83	3,46	3,68
Operating Profit Margin	-	100 %	100 %	97,86 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,23	0,26	0,22	0,21
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English