MEIHACK THOMPSON INVEST AS

4045 HAFRSFJORD

Finances

Return on Equity

136,67 %

Current Ratio

1,12

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	50 000	60 000
Net Income	533 000	1 688 000	992 000	42 000
Total Assets	1 024 000	2 052 000	1 301 000	344 000
Total Equity	390 000	1 356 000	338 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	50 000	60 000
Expenditure	13 000	26 000	28 000	6 000
Operating Profit	47 000	34 000	22 000	54 000
Financial Income	500 000	1 680 000	975 000	0
Financial Costs	0	0	0	0
Financial Balance	500 000	1 680 000	975 000	0
Earnings Before Tax	547 000	1 714 000	996 000	54 000
Tax	14 000	26 000	5 000	12 000
Net Income	533 000	1 688 000	992 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	316 000	316 000	260 000	260 000
Total Current Assets	708 000	1 736 000	1 041 000	84 000
Total Assets	1 024 000	2 052 000	1 301 000	344 000
Total Retained Equity	360 000	1 326 000	308 000	42 000
Total Equity	390 000	1 356 000	338 000	72 000
Total Long-Term Debt	3 000	9 000	0	0
Total Current Debt	631 000	687 000	963 000	272 000
Total Equity and Debt	1 024 000	2 052 000	1 301 000	344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	60 000	50 000	60 000
Other Income	0	0	0	0
Revenue	60 000	60 000	50 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	26 000	28 000	6 000
Operating Profit	47 000	34 000	22 000	54 000
Financial Income	500 000	1 680 000	975 000	0
Financial Costs	0	0	0	0
Financial Balance	500 000	1 680 000	975 000	0
Dividends	0	0	726 000	0
Net Income	533 000	1 688 000	992 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	316 000	316 000	260 000	260 000
Total Fixed Assets	316 000	316 000	260 000	260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	396 000	66 000	24 000
Total Current Assets	708 000	1 736 000	1 041 000	84 000
Total Assets	1 024 000	2 052 000	1 301 000	344 000
Total Equity	390 000	1 356 000	338 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	9 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	12 000	0	13 000	0
Dividends	0	0	726 000	0
Other Current Debt	0	670 000	220 000	260 000
Total Current Debt	631 000	687 000	963 000	272 000
Total Equity and Debt	1 024 000	2 052 000	1 301 000	344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136,67 %	124,48 %	293,49 %	58,33 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	78,33 %	56,67 %	44 %	90 %
Current Ratio	1,12	2,53	1,08	0,31
Quick Ratio	1,12	2,53	1,08	0,31
Equity Ratio	0,38	0,66	0,26	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table