BT BYGG AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

15,92 %

Current Ratio

1,37

Debt-to-Equity Ratio

1,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 265 000	1 355 000	571 000	623 000
Net Income	25 000	60 000	−33 000	82 000
Total Assets	818 000	470 000	160 000	227 000
Total Equity	157 000	133 000	73 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 265 000	1 355 000	571 000	623 000
Expenditure	3 190 000	1 265 000	614 000	521 000
Operating Profit	74 000	89 000	−43 000	103 000
Financial Income	0	0	0	0
Financial Costs	39 000	16 000	0	0
Financial Balance	−39 000	−16 000	0	0
Earnings Before Tax	35 000	74 000	−43 000	103 000
Tax	11 000	13 000	−9 000	21 000
Net Income	25 000	60 000	−33 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	341 000	148 000	0	0
Total Current Assets	477 000	322 000	160 000	227 000
Total Assets	818 000	470 000	160 000	227 000
Total Retained Equity	133 000	109 000	48 000	82 000
Total Equity	157 000	133 000	73 000	106 000
Total Long-Term Debt	311 000	148 000	0	0
Total Current Debt	349 000	189 000	88 000	121 000
Total Equity and Debt	818 000	470 000	160 000	227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 038 000	1 355 000	571 000	623 000
Other Income	227 000	0	0	0
Revenue	3 265 000	1 355 000	571 000	623 000
Cost of Goods Sold	1 960 000	677 000	84 000	194 000
Salary Costs	727 000	268 000	388 000	270 000
Depreciation	50 000	29 000	0	0
Impairment	0	0	0	0
Expenditure	3 190 000	1 265 000	614 000	521 000
Operating Profit	74 000	89 000	−43 000	103 000
Financial Income	0	0	0	0
Financial Costs	39 000	16 000	0	0
Financial Balance	−39 000	−16 000	0	0
Dividends	0	0	0	0
Net Income	25 000	60 000	−33 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	341 000	146 000	0	0
Total Tangible Assets	341 000	146 000	0	0
Total Fiancial Fixed Assets	0	2 000	0	0
Total Fixed Assets	341 000	148 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	181 000	103 000	150 000
Total Current Assets	477 000	322 000	160 000	227 000
Total Assets	818 000	470 000	160 000	227 000
Total Equity	157 000	133 000	73 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	311 000	148 000	0	0
Creditors	137 000	76 000	20 000	24 000
Unpaid Taxes	139 000	70 000	44 000	55 000
Dividends	0	0	0	0
Other Current Debt	72 000	30 000	23 000	21 000
Total Current Debt	349 000	189 000	88 000	121 000
Total Equity and Debt	818 000	470 000	160 000	227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,92 %	45,11 %	−45,21 %	77,36 %
Debt-to-Equity Ratio	1,98	1,11	0	0
Operating Profit Margin	2,27 %	6,57 %	−7,53 %	16,53 %
Current Ratio	1,37	1,7	1,82	1,88
Quick Ratio	1,37	1,7	1,82	1,88
Equity Ratio	0,19	0,28	0,46	0,47
Gross Profit Margin	39,97 %	50,04 %	85,29 %	68,86 %