GRUVEMYRA VERK AS

1354 BÆRUMS VERK

Finances

Return on Equity

37,96 %

Current Ratio

460,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 237 000	1 985 000	−7 000	0
Total Assets	3 266 000	2 031 000	37 000	44 000
Total Equity	3 259 000	2 022 000	37 000	44 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	6 000	6 000	8 000
Operating Profit	−6 000	−6 000	−8 000
Financial Income	1 250 000	2 000 000	0
Financial Costs	0	0	0
Financial Balance	1 250 000	2 000 000	0
Earnings Before Tax	1 244 000	1 994 000	−7 000
Tax	7 000	9 000	0
Net Income	1 237 000	1 985 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	25 000	25 000	25 000
Total Current Assets	3 226 000	2 006 000	12 000	19 000
Total Assets	3 266 000	2 031 000	37 000	44 000
Total Retained Equity	3 215 000	1 978 000	−7 000	0
Total Equity	3 259 000	2 022 000	37 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	9 000	0	0
Total Equity and Debt	3 266 000	2 031 000	37 000	44 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	6 000	6 000	8 000
Operating Profit	−6 000	−6 000	−8 000
Financial Income	1 250 000	2 000 000	0
Financial Costs	0	0	0
Financial Balance	1 250 000	2 000 000	0
Dividends	0	0	0
Net Income	1 237 000	1 985 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	40 000	25 000	25 000	25 000
Total Fixed Assets	40 000	25 000	25 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 976 000	2 006 000	12 000	19 000
Total Current Assets	3 226 000	2 006 000	12 000	19 000
Total Assets	3 266 000	2 031 000	37 000	44 000
Total Equity	3 259 000	2 022 000	37 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	9 000	0	0
Total Equity and Debt	3 266 000	2 031 000	37 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,96 %	98,17 %	−18,92 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	460,86	222,89	-	-
Quick Ratio	460,86	222,89	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-