GOPPION NORWAY

IT-20090 TREZZANO SUL NAVIGLIO (MI)

Finances

Share Ownership

Return on Equity

68,07 %

Current Ratio

5,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 690 000	61 546 000	48 936 000	47 147 000
Net Income	921 000	241 000	88 000	103 000
Total Assets	1 652 000	1 122 000	14 818 000	17 682 000
Total Equity	1 353 000	431 000	190 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 690 000	61 546 000	48 936 000	47 147 000
Expenditure	510 000	61 237 000	48 824 000	47 014 000
Operating Profit	1 181 000	309 000	112 000	132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 181 000	309 000	112 000	132 000
Tax	260 000	68 000	25 000	29 000
Net Income	921 000	241 000	88 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 652 000	1 122 000	14 818 000	17 682 000
Total Assets	1 652 000	1 122 000	14 818 000	17 682 000
Total Retained Equity	1 353 000	431 000	190 000	103 000
Total Equity	1 353 000	431 000	190 000	103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	299 000	690 000	14 628 000	17 580 000
Total Equity and Debt	1 652 000	1 122 000	14 818 000	17 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 690 000	74 026 000	48 936 000	47 147 000
Other Income	0	−12 481 000	0	0
Revenue	1 690 000	61 546 000	48 936 000	47 147 000
Cost of Goods Sold	309 000	59 468 000	41 729 000	44 550 000
Salary Costs	89 000	193 000	1 933 000	548 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	510 000	61 237 000	48 824 000	47 014 000
Operating Profit	1 181 000	309 000	112 000	132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	921 000	241 000	88 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 652 000	1 122 000	14 818 000	17 682 000
Total Assets	1 652 000	1 122 000	14 818 000	17 682 000
Total Equity	1 353 000	431 000	190 000	103 000
Short-Term Group Debt	0	465 000	13 006 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	21 000	109 000	1 321 000
Unpaid Taxes	0	137 000	1 489 000	10 896 000
Dividends	0	0	0	0
Other Current Debt	39 000	0	0	5 334 000
Total Current Debt	299 000	690 000	14 628 000	17 580 000
Total Equity and Debt	1 652 000	1 122 000	14 818 000	17 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,07 %	55,92 %	46,32 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,88 %	0,5 %	0,23 %	0,28 %
Current Ratio	5,53	1,63	1,01	1,01
Quick Ratio	5,53	1,63	1,01	1,01
Equity Ratio	0,82	0,38	0,01	0,01
Gross Profit Margin	81,72 %	3,38 %	14,73 %	5,51 %

Rotate your device to see the full table