company

SAMEIET ORIGO

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

54,06 %

Current Ratio

1,51

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 953 000	2 965 000	3 003 000	3 271 000
Net Income	193 000	−545 000	252 000	457 000
Total Assets	1 052 000	826 000	1 169 000	876 000
Total Equity	357 000	164 000	709 000	457 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 953 000	2 965 000	3 003 000	3 271 000
Expenditure	3 766 000	3 512 000	2 754 000	2 823 000
Operating Profit	186 000	−547 000	249 000	449 000
Financial Income	6 000	2 000	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	3 000	8 000
Earnings Before Tax	193 000	−545 000	252 000	457 000
Tax	0	0	0	0
Net Income	193 000	−545 000	252 000	457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 052 000	826 000	1 169 000	876 000
Total Assets	1 052 000	826 000	1 169 000	876 000
Total Retained Equity	357 000	164 000	709 000	457 000
Total Equity	357 000	164 000	709 000	457 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	695 000	662 000	460 000	419 000
Total Equity and Debt	1 052 000	826 000	1 169 000	876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 953 000	2 965 000	3 003 000	3 271 000
Revenue	3 953 000	2 965 000	3 003 000	3 271 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 766 000	3 512 000	2 754 000	2 823 000
Operating Profit	186 000	−547 000	249 000	449 000
Financial Income	6 000	2 000	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	3 000	8 000
Dividends	0	0	0	0
Net Income	193 000	−545 000	252 000	457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	950 000	603 000	862 000	776 000
Total Current Assets	1 052 000	826 000	1 169 000	876 000
Total Assets	1 052 000	826 000	1 169 000	876 000
Total Equity	357 000	164 000	709 000	457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	395 000	301 000	314 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	300 000	362 000	146 000	419 000
Total Current Debt	695 000	662 000	460 000	419 000
Total Equity and Debt	1 052 000	826 000	1 169 000	876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,06 %	−332,32 %	35,54 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,71 %	−18,45 %	8,29 %	13,73 %
Current Ratio	1,51	1,25	2,54	2,09
Quick Ratio	1,51	1,25	2,54	2,09
Equity Ratio	0,34	0,2	0,61	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English