FRODE NYSTUEN HOLDING AS

2412 SØRSKOGBYGDA

Finances

Return on Equity

20,81 %

Current Ratio

435

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	990 000	656 000	300 000	−14 000
Total Assets	4 762 000	3 772 000	4 375 000	1 293 000
Total Equity	4 758 000	3 768 000	3 112 000	86 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	8 000	54 000	14 000
Operating Profit	−11 000	−8 000	−54 000	−14 000
Financial Income	1 001 000	706 000	354 000	0
Financial Costs	0	42 000	0	0
Financial Balance	1 001 000	664 000	354 000	0
Earnings Before Tax	990 000	656 000	300 000	−14 000
Tax	0	0	0	0
Net Income	990 000	656 000	300 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 022 000	3 022 000	3 350 000	1 200 000
Total Current Assets	1 740 000	749 000	1 025 000	93 000
Total Assets	4 762 000	3 772 000	4 375 000	1 293 000
Total Retained Equity	1 932 000	942 000	286 000	−14 000
Total Equity	4 758 000	3 768 000	3 112 000	86 000
Total Long-Term Debt	0	0	1 200 000	1 200 000
Total Current Debt	4 000	4 000	64 000	7 000
Total Equity and Debt	4 762 000	3 772 000	4 375 000	1 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	8 000	54 000	14 000
Operating Profit	−11 000	−8 000	−54 000	−14 000
Financial Income	1 001 000	706 000	354 000	0
Financial Costs	0	42 000	0	0
Financial Balance	1 001 000	664 000	354 000	0
Dividends	0	0	0	0
Net Income	990 000	656 000	300 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 022 000	3 022 000	3 350 000	1 200 000
Total Fixed Assets	3 022 000	3 022 000	3 350 000	1 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 740 000	749 000	81 000	93 000
Total Current Assets	1 740 000	749 000	1 025 000	93 000
Total Assets	4 762 000	3 772 000	4 375 000	1 293 000
Total Equity	4 758 000	3 768 000	3 112 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 200 000	1 200 000
Creditors	0	0	49 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	14 000	0
Total Current Debt	4 000	4 000	64 000	7 000
Total Equity and Debt	4 762 000	3 772 000	4 375 000	1 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,81 %	17,41 %	9,64 %	−16,28 %
Debt-to-Equity Ratio	0	0	0,39	13,95
Operating Profit Margin	-	-	-	-
Current Ratio	435	187,25	16,02	13,29
Quick Ratio	435	187,25	16,02	13,29
Equity Ratio	1	1	0,71	0,07
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table