STORGATA 3 EIENDOM AS

9405 HARSTAD

Finances

Share Ownership

Return on Equity

7,96 %

Current Ratio

10,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 008 000	996 000	949 000	1 070 000
Net Income	351 000	286 000	387 000	306 000
Total Assets	4 607 000	4 240 000	3 948 000	3 571 000
Total Equity	4 410 000	4 059 000	3 773 000	3 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 008 000	996 000	949 000	1 070 000
Expenditure	604 000	643 000	462 000	703 000
Operating Profit	404 000	353 000	486 000	367 000
Financial Income	47 000	14 000	10 000	25 000
Financial Costs	0	0	1 000	0
Financial Balance	47 000	14 000	9 000	25 000
Earnings Before Tax	450 000	367 000	496 000	392 000
Tax	99 000	81 000	109 000	86 000
Net Income	351 000	286 000	387 000	306 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 472 000	2 598 000	2 726 000	2 853 000
Total Current Assets	2 135 000	1 642 000	1 223 000	717 000
Total Assets	4 607 000	4 240 000	3 948 000	3 571 000
Total Retained Equity	1 330 000	978 000	692 000	306 000
Total Equity	4 410 000	4 059 000	3 773 000	3 386 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	197 000	181 000	175 000	184 000
Total Equity and Debt	4 607 000	4 240 000	3 948 000	3 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 008 000	996 000	949 000	1 070 000
Revenue	1 008 000	996 000	949 000	1 070 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	59 000	0	0
Depreciation	155 000	155 000	155 000	155 000
Impairment	0	0	0	0
Expenditure	604 000	643 000	462 000	703 000
Operating Profit	404 000	353 000	486 000	367 000
Financial Income	47 000	14 000	10 000	25 000
Financial Costs	0	0	1 000	0
Financial Balance	47 000	14 000	9 000	25 000
Dividends	0	0	0	0
Net Income	351 000	286 000	387 000	306 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	364 000	345 000	327 000	311 000
Real Eastate	1 013 000	1 168 000	1 323 000	1 478 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 013 000	1 168 000	1 323 000	1 478 000
Total Fiancial Fixed Assets	1 095 000	1 085 000	1 075 000	1 064 000
Total Fixed Assets	2 472 000	2 598 000	2 726 000	2 853 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 079 000	1 576 000	1 173 000	670 000
Total Current Assets	2 135 000	1 642 000	1 223 000	717 000
Total Assets	4 607 000	4 240 000	3 948 000	3 571 000
Total Equity	4 410 000	4 059 000	3 773 000	3 386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	29 000	14 000	31 000
Unpaid Taxes	16 000	38 000	29 000	22 000
Dividends	0	0	0	0
Other Current Debt	18 000	15 000	7 000	29 000
Total Current Debt	197 000	181 000	175 000	184 000
Total Equity and Debt	4 607 000	4 240 000	3 948 000	3 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,96 %	7,05 %	10,26 %	9,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,08 %	35,44 %	51,21 %	34,3 %
Current Ratio	10,84	9,07	6,99	3,9
Quick Ratio	10,84	9,07	6,99	3,9
Equity Ratio	0,96	0,96	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %