JEA TRADING AS

5301 KLEPPESTØ

Finances

Return on Equity

152,38 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	144 000	127 000	0
Net Income	1 283 000	1 137 000	899 000	786 000
Total Assets	2 336 000	2 238 000	1 300 000	519 000
Total Equity	842 000	856 000	689 000	380 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	144 000	127 000	0
Expenditure	212 000	198 000	134 000	8 000
Operating Profit	−160 000	−55 000	−7 000	−8 000
Financial Income	1 601 000	2 344 000	1 336 000	1 244 000
Financial Costs	158 000	1 152 000	430 000	450 000
Financial Balance	1 443 000	1 192 000	906 000	794 000
Earnings Before Tax	1 283 000	1 137 000	899 000	786 000
Tax	0	0	0	0
Net Income	1 283 000	1 137 000	899 000	786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 000	115 000	0	499 000
Total Current Assets	2 247 000	2 123 000	1 300 000	21 000
Total Assets	2 336 000	2 238 000	1 300 000	519 000
Total Retained Equity	812 000	826 000	659 000	350 000
Total Equity	842 000	856 000	689 000	380 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 494 000	1 382 000	611 000	139 000
Total Equity and Debt	2 336 000	2 238 000	1 300 000	519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	52 000	144 000	127 000	0
Revenue	52 000	144 000	127 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	4 000	0	0
Depreciation	26 000	13 000	0	0
Impairment	0	0	0	0
Expenditure	212 000	198 000	134 000	8 000
Operating Profit	−160 000	−55 000	−7 000	−8 000
Financial Income	1 601 000	2 344 000	1 336 000	1 244 000
Financial Costs	158 000	1 152 000	430 000	450 000
Financial Balance	1 443 000	1 192 000	906 000	794 000
Dividends	1 297 000	970 000	590 000	430 000
Net Income	1 283 000	1 137 000	899 000	786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	115 000	0	0
Total Tangible Assets	89 000	115 000	0	0
Total Fiancial Fixed Assets	0	0	0	499 000
Total Fixed Assets	89 000	115 000	0	499 000
Stock	0	0	0	0
Total Investments	768 000	841 000	379 000	0
Cash, Bank	12 000	7 000	1 000	20 000
Total Current Assets	2 247 000	2 123 000	1 300 000	21 000
Total Assets	2 336 000	2 238 000	1 300 000	519 000
Total Equity	842 000	856 000	689 000	380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	41 000	0	140 000
Unpaid Taxes	0	0	0	0
Dividends	1 297 000	970 000	590 000	430 000
Other Current Debt	145 000	371 000	15 000	−431 000
Total Current Debt	1 494 000	1 382 000	611 000	139 000
Total Equity and Debt	2 336 000	2 238 000	1 300 000	519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,38 %	132,83 %	130,48 %	206,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−307,69 %	−38,19 %	−5,51 %	-
Current Ratio	1,5	1,54	2,13	0,15
Quick Ratio	1,5	1,54	2,13	0,15
Equity Ratio	0,36	0,38	0,53	0,73
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table