SINDING GRUPPEN AS

1617 FREDRIKSTAD

Finances

Return on Equity

−109,62 %

Current Ratio

0,68

Debt-to-Equity Ratio

8,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	213 000	16 000	44 000	77 000
Net Income	−171 000	−11 000	22 000	16 000
Total Assets	1 664 000	2 222 000	71 000	46 000
Total Equity	156 000	327 000	68 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	213 000	16 000	44 000	77 000
Expenditure	498 000	24 000	22 000	62 000
Operating Profit	−286 000	−8 000	22 000	16 000
Financial Income	67 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	67 000	0	0	0
Earnings Before Tax	−219 000	−8 000	22 000	16 000
Tax	−48 000	3 000	0	0
Net Income	−171 000	−11 000	22 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 581 000	1 633 000	29 000	0
Total Current Assets	82 000	588 000	42 000	46 000
Total Assets	1 664 000	2 222 000	71 000	46 000
Total Retained Equity	−144 000	27 000	38 000	16 000
Total Equity	156 000	327 000	68 000	46 000
Total Long-Term Debt	1 388 000	1 009 000	0	0
Total Current Debt	120 000	886 000	3 000	0
Total Equity and Debt	1 664 000	2 222 000	71 000	46 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 000	16 000	44 000	77 000
Other Income	188 000	0	0	0
Revenue	213 000	16 000	44 000	77 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	144 000	0	0	0
Impairment	0	0	0	0
Expenditure	498 000	24 000	22 000	62 000
Operating Profit	−286 000	−8 000	22 000	16 000
Financial Income	67 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	67 000	0	0	0
Dividends	0	0	0	0
Net Income	−171 000	−11 000	22 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	587 000	731 000	0	0
Total Tangible Assets	587 000	731 000	0	0
Total Fiancial Fixed Assets	944 000	900 000	29 000	0
Total Fixed Assets	1 581 000	1 633 000	29 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	411 000	42 000	46 000
Total Current Assets	82 000	588 000	42 000	46 000
Total Assets	1 664 000	2 222 000	71 000	46 000
Total Equity	156 000	327 000	68 000	46 000
Short-Term Group Debt	40 000	0	0	0
Total Long-Term Debt	1 388 000	1 009 000	0	0
Creditors	80 000	886 000	0	0
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	120 000	886 000	3 000	0
Total Equity and Debt	1 664 000	2 222 000	71 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−109,62 %	−3,36 %	32,35 %	34,78 %
Debt-to-Equity Ratio	8,9	3,09	0	0
Operating Profit Margin	−134,27 %	−50 %	50 %	20,78 %
Current Ratio	0,68	0,66	14	-
Quick Ratio	0,68	0,66	14	-
Equity Ratio	0,09	0,15	0,96	1
Gross Profit Margin	100 %	100 %	100 %	100 %