KATRINE SOLBAKKE AS

1467 STRØMMEN

Finances

Return on Equity

4,43 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	747 000	267 000	26 626 000	252 000
Total Assets	21 648 000	27 318 000	27 047 000	1 603 000
Total Equity	16 844 000	20 809 000	27 042 000	1 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	25 000	38 000	62 000
Operating Profit	−31 000	−25 000	−38 000	−62 000
Financial Income	870 000	324 000	26 656 000	300 000
Financial Costs	0	0	0	0
Financial Balance	870 000	324 000	26 656 000	300 000
Earnings Before Tax	839 000	298 000	26 617 000	238 000
Tax	92 000	31 000	−8 000	−14 000
Net Income	747 000	267 000	26 626 000	252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 817 000	21 508 000	23 022 000	847 000
Total Current Assets	4 831 000	5 810 000	4 025 000	756 000
Total Assets	21 648 000	27 318 000	27 047 000	1 603 000
Total Retained Equity	15 795 000	19 760 000	25 993 000	252 000
Total Equity	16 844 000	20 809 000	27 042 000	1 301 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 804 000	6 509 000	5 000	302 000
Total Equity and Debt	21 648 000	27 318 000	27 047 000	1 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	25 000	38 000	62 000
Operating Profit	−31 000	−25 000	−38 000	−62 000
Financial Income	870 000	324 000	26 656 000	300 000
Financial Costs	0	0	0	0
Financial Balance	870 000	324 000	26 656 000	300 000
Dividends	4 712 000	0	0	0
Net Income	747 000	267 000	26 626 000	252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	22 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 817 000	21 508 000	23 000 000	833 000
Total Fixed Assets	16 817 000	21 508 000	23 022 000	847 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	1 589 000	2 380 000	123 000
Total Current Assets	4 831 000	5 810 000	4 025 000	756 000
Total Assets	21 648 000	27 318 000	27 047 000	1 603 000
Total Equity	16 844 000	20 809 000	27 042 000	1 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 712 000	0	0	0
Other Current Debt	0	0	5 000	302 000
Total Current Debt	4 804 000	6 509 000	5 000	302 000
Total Equity and Debt	21 648 000	27 318 000	27 047 000	1 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,43 %	1,28 %	98,46 %	19,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	0,89	805	2,5
Quick Ratio	1,01	0,89	805	2,5
Equity Ratio	0,78	0,76	1	0,81
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table