company

FYSIORETTHJEM AS

0256 OSLO

Finances

Share Ownership

Return on Equity

−209,18 %

Current Ratio

3,48

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	950 000	138 000	12 000	0
Net Income	−1 663 000	−871 000	−315 000	−150 000
Total Assets	1 112 000	874 000	22 000	197 000
Total Equity	795 000	709 000	−21 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	950 000	138 000	12 000	0
Expenditure	2 613 000	1 006 000	326 000	150 000
Operating Profit	−1 662 000	−868 000	−314 000	−150 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	−1 000	0
Earnings Before Tax	−1 663 000	−871 000	−315 000	−150 000
Tax	0	0	0	0
Net Income	−1 663 000	−871 000	−315 000	−150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	0	0	0
Total Current Assets	1 103 000	874 000	22 000	197 000
Total Assets	1 112 000	874 000	22 000	197 000
Total Retained Equity	−3 005 000	−1 341 000	−471 000	−155 000
Total Equity	795 000	709 000	−21 000	145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	317 000	165 000	43 000	52 000
Total Equity and Debt	1 112 000	874 000	22 000	197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	950 000	138 000	12 000	0
Other Income	0	0	0	0
Revenue	950 000	138 000	12 000	0
Cost of Goods Sold	880 000	92 000	13 000	0
Salary Costs	1 062 000	345 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 613 000	1 006 000	326 000	150 000
Operating Profit	−1 662 000	−868 000	−314 000	−150 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	−1 663 000	−871 000	−315 000	−150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 000	0	0	0
Total Fixed Assets	9 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 058 000	837 000	22 000	197 000
Total Current Assets	1 103 000	874 000	22 000	197 000
Total Assets	1 112 000	874 000	22 000	197 000
Total Equity	795 000	709 000	−21 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	102 000	62 000	3 000	52 000
Unpaid Taxes	71 000	26 000	0	0
Dividends	0	0	0	0
Other Current Debt	144 000	77 000	40 000	0
Total Current Debt	317 000	165 000	43 000	52 000
Total Equity and Debt	1 112 000	874 000	22 000	197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−209,18 %	−122,85 %	1 500 %	−103,45 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	−174,95 %	−628,99 %	−2 616,67 %	-
Current Ratio	3,48	5,3	0,51	3,79
Quick Ratio	3,48	5,3	0,51	3,79
Equity Ratio	0,71	0,81	−0,95	0,74
Gross Profit Margin	7,37 %	33,33 %	−8,33 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English