FAR EAST RESTAURANT AS

1617 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

84,57 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	1 202 000	1 113 000	1 178 000
Net Income	−148 000	−30 000	26 000	−53 000
Total Assets	15 000	132 000	155 000	208 000
Total Equity	−175 000	−27 000	3 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	1 202 000	1 113 000	1 178 000
Expenditure	165 000	1 231 000	1 086 000	1 230 000
Operating Profit	−147 000	−29 000	27 000	−52 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	−148 000	−30 000	26 000	−53 000
Tax	0	0	0	0
Net Income	−148 000	−30 000	26 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 000	132 000	155 000	208 000
Total Assets	15 000	132 000	155 000	208 000
Total Retained Equity	−205 000	−57 000	−27 000	−53 000
Total Equity	−175 000	−27 000	3 000	−23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	190 000	159 000	152 000	231 000
Total Equity and Debt	15 000	132 000	155 000	208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 041 000	1 080 000	1 178 000
Other Income	17 000	160 000	32 000	0
Revenue	17 000	1 202 000	1 113 000	1 178 000
Cost of Goods Sold	0	389 000	347 000	361 000
Salary Costs	2 000	438 000	433 000	634 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	165 000	1 231 000	1 086 000	1 230 000
Operating Profit	−147 000	−29 000	27 000	−52 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	−148 000	−30 000	26 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	29 000	39 000
Total Investments	0	0	0	0
Cash, Bank	13 000	113 000	118 000	165 000
Total Current Assets	15 000	132 000	155 000	208 000
Total Assets	15 000	132 000	155 000	208 000
Total Equity	−175 000	−27 000	3 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	10 000	5 000	2 000
Unpaid Taxes	5 000	51 000	45 000	23 000
Dividends	0	0	0	0
Other Current Debt	160 000	98 000	102 000	205 000
Total Current Debt	190 000	159 000	152 000	231 000
Total Equity and Debt	15 000	132 000	155 000	208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,57 %	111,11 %	866,67 %	230,43 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	−864,71 %	−2,41 %	2,43 %	−4,41 %
Current Ratio	0,08	0,83	1,02	0,9
Quick Ratio	0,08	0,83	1,26	1,08
Equity Ratio	−11,67	−0,2	0,02	−0,11
Gross Profit Margin	100 %	67,64 %	68,82 %	69,35 %