ØKONOMITJENESTER TANGEN AS

1640 RÅDE

Finances

Share Ownership

Return on Equity

8,56 %

Current Ratio

0,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	745 000	173 000	149 000
Net Income	57 000	429 000	97 000	53 000
Total Assets	2 192 000	2 273 000	408 000	98 000
Total Equity	666 000	609 000	181 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	745 000	173 000	149 000
Expenditure	182 000	205 000	48 000	80 000
Operating Profit	106 000	540 000	125 000	68 000
Financial Income	0	0	0	0
Financial Costs	33 000	6 000	0	0
Financial Balance	−33 000	−6 000	0	0
Earnings Before Tax	73 000	534 000	125 000	68 000
Tax	17 000	105 000	27 000	15 000
Net Income	57 000	429 000	97 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 656 000	1 726 000	0	0
Total Current Assets	536 000	547 000	408 000	98 000
Total Assets	2 192 000	2 273 000	408 000	98 000
Total Retained Equity	0	579 000	151 000	53 000
Total Equity	666 000	609 000	181 000	83 000
Total Long-Term Debt	0	1 500 000	0	0
Total Current Debt	1 527 000	164 000	227 000	15 000
Total Equity and Debt	2 192 000	2 273 000	408 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	272 000	745 000	173 000	149 000
Other Income	15 000	0	0	0
Revenue	288 000	745 000	173 000	149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	70 000	15 000	0	0
Impairment	0	0	0	0
Expenditure	182 000	205 000	48 000	80 000
Operating Profit	106 000	540 000	125 000	68 000
Financial Income	0	0	0	0
Financial Costs	33 000	6 000	0	0
Financial Balance	−33 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	57 000	429 000	97 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 656 000	1 726 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 656 000	1 726 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 656 000	1 726 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	536 000	547 000	408 000	98 000
Total Current Assets	536 000	547 000	408 000	98 000
Total Assets	2 192 000	2 273 000	408 000	98 000
Total Equity	666 000	609 000	181 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 500 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	41 000	200 000	0
Total Current Debt	1 527 000	164 000	227 000	15 000
Total Equity and Debt	2 192 000	2 273 000	408 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,56 %	70,44 %	53,59 %	63,86 %
Debt-to-Equity Ratio	0	2,46	0	0
Operating Profit Margin	36,81 %	72,48 %	72,25 %	45,64 %
Current Ratio	0,35	3,34	1,8	6,53
Quick Ratio	0,35	3,34	1,8	6,53
Equity Ratio	0,3	0,27	0,44	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %